| Revenue | NOK 455K | -6% |
| EBITDA | NOK -7K | -110% |
| Net profit | NOK -21K | -142% |
| Total assets | NOK 107K | -12% |
| Equity | NOK 9K | -80% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 61 | 148 | 130 | 141 | 251 | 409 | 333 | 348 | 439 | 482 | 455 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 | −64 | −269 | −54 | −60 | −240 | −197 | −241 |
| EBITDA | 92 | −67 | 34 | 38 | −4 | 34 | −141 | 97 | 94 | −31 | 64 | −7 |
| Depreciation & amort. | −4 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −1 | −6 | −9 | −16 |
| EBIT | 88 | −73 | 28 | 31 | −4 | 34 | −141 | 97 | 93 | −36 | 55 | −23 |
| Net financials | 0 | −0 | −3 | 0 | 0 | 0 | −0 | −5 | 0 | −0 | 0 | −0 |
| Profit before tax | 88 | −73 | 25 | 31 | −4 | 34 | −141 | 92 | 93 | −36 | 55 | −23 |
| Tax | 19 | −20 | 8 | 10 | 2 | 5 | −0 | −0 | 11 | −1 | 5 | −2 |
| Net profit | 69 | −53 | 17 | 22 | −6 | 28 | −141 | 92 | 82 | −36 | 50 | −21 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 91 | 65 | 55 | 27 | 137 | 92 | 42 | 113 | 69 | 121 | 107 |
| Equity | 79 | 26 | 43 | 35 | 29 | 30 | −111 | −19 | 63 | −5 | 45 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 |
| Short-term debt | 53 | 65 | 22 | 20 | −2 | 107 | 203 | 61 | 49 | 75 | 74 | 98 |
| Total debt | 53 | 65 | 22 | 20 | −2 | 107 | 203 | 61 | 50 | 75 | 76 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PÅ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ES Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Åge Eriksen | Chief Executive Officer | 0 companies |
| Esben Storvand | Deputy Member | 0 companies |