| Revenue | NOK 1,1M | +16% |
| EBITDA | NOK 705K | +25% |
| Net profit | NOK -335K | -10% |
| Total assets | NOK 13,4M | -3% |
| Equity | NOK -1,2M | -41% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 213 | 336 | 353 | 335 | 466 | 606 | 590 | 712 | 841 | 968 | 1 123 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −0 | −0 | −0 | −0 |
| EBITDA | 68 | 63 | 202 | 199 | 228 | 156 | 445 | 240 | 421 | −87 | 564 | 705 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 68 | 63 | 202 | 199 | 228 | 156 | 445 | 240 | 421 | −87 | 564 | 705 |
| Net financials | −70 | −250 | −199 | −149 | −152 | −238 | −300 | −291 | −341 | −553 | −868 | −1 040 |
| Profit before tax | −2 | −187 | 3 | 50 | 75 | −81 | 146 | −51 | 80 | −640 | −303 | −335 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 1 | −0 | 6 | −0 | −0 | −0 |
| Net profit | −2 | −187 | 3 | 50 | 75 | −81 | 145 | −51 | 74 | −640 | −303 | −335 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 921 | 3 907 | 3 900 | 3 908 | 3 927 | 7 145 | 7 148 | 7 170 | 15 116 | 14 278 | 13 874 | 13 430 |
| Equity | 98 | −89 | −87 | −36 | 39 | −43 | 102 | 51 | 125 | −515 | −818 | −1 153 |
| Long-term debt | 3 792 | 3 918 | 3 978 | 3 895 | 3 838 | 7 173 | 7 036 | 7 066 | 14 907 | 14 663 | 14 583 | 14 533 |
| Short-term debt | 31 | 78 | 8 | 50 | 50 | 14 | 10 | 52 | 83 | 130 | 109 | 50 |
| Total debt | 3 823 | 3 996 | 3 986 | 3 945 | 3 888 | 7 188 | 7 046 | 7 119 | 14 990 | 14 793 | 14 692 | 14 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viklund As | Company | 51.0% | 51.0% | 2022 |
Skrubben As | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Carlsen | Chief Executive Officer | 0 companies |
| Stian Carlsen | Chairman | 0 companies |