| Revenue | NOK 5,3M | +5% |
| EBITDA | NOK 296K | -39% |
| Net profit | NOK 355K | -12% |
| Total assets | NOK 7,2M | +7% |
| Equity | NOK 6,5M | +6% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 202 | 3 888 | 3 478 | 3 537 | 4 485 | 5 277 | 4 997 | 4 602 | 5 207 | 5 597 | 5 342 | 4 999 | 5 258 |
| Staff expenses | −838 | −880 | −1 011 | −863 | −797 | −1 078 | −1 090 | −1 109 | −1 191 | −1 085 | −1 272 | −1 354 | −1 555 |
| EBITDA | −15 | 713 | 225 | 15 | 649 | 939 | 645 | 994 | 893 | 1 055 | 1 260 | 482 | 296 |
| Depreciation & amort. | −0 | −19 | −15 | −12 | −15 | −10 | −7 | −5 | −12 | −0 | −0 | −0 | −0 |
| EBIT | −15 | 693 | 209 | 3 | 634 | 929 | 638 | 989 | 881 | 1 055 | 1 260 | 482 | 296 |
| Net financials | 29 | 17 | 15 | 7 | 6 | 5 | 7 | 5 | 2 | 5 | 10 | 40 | 158 |
| Profit before tax | 15 | 711 | 224 | 10 | 640 | 933 | 644 | 994 | 883 | 1 060 | 1 269 | 522 | 454 |
| Tax | 4 | 192 | 61 | 3 | 154 | 215 | 142 | 219 | 194 | 233 | 279 | 116 | 99 |
| Net profit | 11 | 519 | 164 | 7 | 486 | 719 | 503 | 775 | 689 | 827 | 990 | 406 | 355 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 335 | 2 994 | 3 181 | 3 275 | 3 775 | 4 434 | 4 947 | 4 066 | 4 742 | 5 553 | 6 728 | 6 771 | 7 227 |
| Equity | 1 854 | 2 373 | 2 537 | 2 544 | 3 031 | 3 750 | 4 252 | 3 284 | 3 973 | 4 800 | 5 787 | 6 192 | 6 547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 481 | 621 | 644 | 730 | 744 | 684 | 695 | 782 | 769 | 753 | 942 | 579 | 680 |
| Total debt | 481 | 621 | 644 | 730 | 744 | 684 | 695 | 782 | 769 | 753 | 942 | 579 | 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2013 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Fjellestad | Deputy Member | 0 companies |
| Turid Frigstad Fjellestad | Chief Executive Officer | 0 companies |