| Revenue | NOK 27,1M | +5% |
| EBITDA | NOK -400K | -108% |
| Net profit | NOK -443K | -112% |
| Total assets | NOK 11M | -19% |
| Equity | NOK 6,6M | -6% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 423 | 3 604 | 4 850 | 4 143 | 4 845 | 7 642 | 13 161 | 17 051 | 18 710 | 22 173 | 25 768 | 27 135 |
| Staff expenses | −996 | −903 | −978 | −1 357 | −913 | −1 914 | −3 835 | −4 213 | −5 551 | −7 252 | −7 702 | −10 322 |
| EBITDA | 188 | −70 | 116 | 67 | 478 | 397 | 725 | 3 080 | 3 296 | 2 360 | 4 782 | −400 |
| Depreciation & amort. | −0 | −0 | −0 | −19 | −39 | −41 | −29 | −22 | −40 | −41 | −65 | −85 |
| EBIT | 188 | −70 | 116 | 48 | 439 | 356 | 695 | 3 059 | 3 256 | 2 320 | 4 717 | −485 |
| Net financials | 0 | −0 | −5 | −6 | 10 | −14 | −63 | −118 | 39 | −76 | −10 | 42 |
| Profit before tax | 188 | −70 | 111 | 42 | 449 | 342 | 632 | 2 941 | 3 295 | 2 244 | 4 706 | −443 |
| Tax | 53 | −18 | 79 | −0 | 83 | −69 | 179 | 615 | 666 | 347 | 994 | −0 |
| Net profit | 135 | −52 | 32 | 42 | 366 | 410 | 453 | 2 326 | 2 629 | 1 897 | 3 712 | −443 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 667 | 711 | 908 | 941 | 1 362 | 2 651 | 3 348 | 6 267 | 8 359 | 10 103 | 13 568 | 10 978 |
| Equity | 221 | 169 | 201 | 243 | 609 | 819 | 1 273 | 2 798 | 4 427 | 5 324 | 7 036 | 6 594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 541 | 706 | 698 | 753 | 1 832 | 2 076 | 3 469 | 3 932 | 4 779 | 6 532 | 4 384 |
| Total debt | 446 | 541 | 706 | 698 | 753 | 1 832 | 2 076 | 3 469 | 3 932 | 4 779 | 6 532 | 4 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F-Tech Holding As | Company | 50.0% | 50.0% | 2023 |
Bia Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ingerø-Ahlsen | Chief Executive Officer | 0 companies |
| Jenny Elida Ingerø-Ahlsen | Chief Executive Officer | 0 companies |
| Fredrik Ahlsen | Board of Directors | 0 companies |