| Revenue | NOK 206,9M | +13% |
| EBITDA | NOK -20,4M | -531% |
| Net profit | NOK -19,6M | -1279% |
| Total assets | NOK 40,9M | -1% |
| Equity | NOK -10,2M | -192% |
| Employees | 26 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 156 085 | 158 983 | 178 219 | 183 738 | 206 883 |
| Staff expenses | −24 401 | −24 220 | −25 732 | −29 791 | −38 580 |
| EBITDA | 5 462 | 2 150 | 6 116 | 4 728 | −20 383 |
| Depreciation & amort. | −332 | −442 | −582 | −1 107 | −659 |
| EBIT | 5 130 | 1 709 | 5 534 | 3 622 | −21 043 |
| Net financials | −329 | 118 | 383 | −1 335 | −4 086 |
| Profit before tax | 4 801 | 1 826 | 5 917 | 2 287 | −25 129 |
| Tax | 1 084 | 394 | 1 334 | 623 | −5 507 |
| Net profit | 3 717 | 1 432 | 4 583 | 1 664 | −19 622 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 44 864 | 34 364 | 51 761 | 41 410 | 40 942 |
| Equity | 13 472 | 14 904 | 19 487 | 11 136 | −10 228 |
| Long-term debt | 2 240 | 2 343 | 946 | 2 002 | 408 |
| Short-term debt | 29 152 | 17 117 | 31 328 | 28 272 | 50 762 |
| Total debt | 31 393 | 19 460 | 32 274 | 30 274 | 51 170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
AR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.27% | 32.27% | 2024 | |
| Company | 29.77% | 29.77% | 2024 | |
| Individual | 10% | 10% | 2022 | |
Woodplan Gmbh Uid | Company | 10% | 10% | 2024 |
| Company | 10% | 10% | 2024 | |
| Company | 8.27% | 8.27% | 2024 | |
| Company | 4.32% | 4.32% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 1.82% | 1.82% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Are Kristiansen | Chief Executive Officer | 0 companies |
| Bjørn Nordermoen | Chief Executive Officer | 0 companies |
| Andreas Rønold | Chief Executive Officer | 0 companies |
| Ståle Sagstuen | Board of Directors | 0 companies |
| Åsmund Vik Våge | Board of Directors | 0 companies |
| Odd Grøthe | Board of Directors | 0 companies |
| Terje Strand | Chairman | 0 companies |
| Tom Øystein Martinsen | Chairman | 0 companies |
| Jon Ivar Sandbakken | Board of Directors | 0 companies |
| Erik Westby Tønnesen | Chairman | 0 companies |