| Revenue | NOK 9,4M | +74% |
| EBITDA | NOK 577K | +106% |
| Net profit | NOK 478K | +125% |
| Total assets | NOK 4,5M | +13% |
| Equity | NOK 3,9M | +14% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 417 | 6 203 | 10 847 | 6 121 | 0 | 7 569 | 8 610 | 10 341 | 21 501 | 5 393 | 9 401 |
| Staff expenses | −0 | −0 | −0 | −75 | −612 | −14 | −7 | −351 | −184 | 18 | −3 | −19 |
| EBITDA | −7 | 657 | 985 | 1 395 | 59 | −135 | 1 397 | 170 | 1 119 | −699 | 280 | 577 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −23 | −79 | −60 | −0 | −30 | −24 | −35 | −54 |
| EBIT | −7 | 657 | 985 | 1 386 | 37 | −214 | 1 337 | 170 | 1 089 | −723 | 245 | 523 |
| Net financials | −1 | −13 | −66 | −78 | −52 | −24 | −152 | −285 | −33 | 324 | −32 | 1 |
| Profit before tax | −8 | 643 | 920 | 1 308 | −15 | −238 | 1 185 | −115 | 1 056 | −399 | 213 | 524 |
| Tax | −0 | 169 | 249 | 328 | −0 | −0 | 205 | −0 | 188 | 5 | −0 | 45 |
| Net profit | −8 | 474 | 671 | 980 | −15 | −238 | 980 | −115 | 868 | −404 | 213 | 478 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 2 814 | 3 942 | 4 667 | 4 831 | 3 520 | 10 840 | 6 239 | 8 845 | 3 247 | 3 978 | 4 502 |
| Equity | 22 | 496 | 1 167 | 2 147 | 2 132 | 1 894 | 2 874 | 2 758 | 3 626 | 3 222 | 3 435 | 3 913 |
| Long-term debt | 0 | 0 | 0 | 2 000 | 2 467 | 1 541 | 7 651 | 3 400 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 2 318 | 2 775 | 520 | 232 | 85 | 316 | 81 | 5 219 | 25 | 543 | 589 |
| Total debt | 500 | 2 318 | 2 775 | 2 519 | 2 699 | 1 627 | 7 967 | 3 481 | 5 219 | 25 | 543 | 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2013 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Elisabeth Røsstad | Deputy Member | 0 companies |
| Oddvar Eivindson | Chief Executive Officer | 0 companies |