| Revenue | NOK 5,4M | +33% |
| EBITDA | NOK -2,9M | +52% |
| Net profit | NOK 5,1M | +4196% |
| Total assets | NOK 23,3M | +14% |
| Equity | NOK 4,4M | +57% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 762 | 3 163 | 8 899 | 3 836 | 8 007 | 9 137 | 9 203 | 2 670 | 3 875 | 3 692 | 4 063 | 5 388 |
| Staff expenses | −590 | −1 125 | −420 | −2 590 | −2 036 | −3 180 | −3 347 | −1 494 | −1 561 | −1 763 | −1 550 | −1 112 |
| EBITDA | 59 | 559 | 327 | −4 909 | −12 020 | −13 532 | −11 456 | −9 460 | −5 422 | −1 928 | −6 020 | −2 881 |
| Depreciation & amort. | −1 | −11 | −40 | −64 | −518 | −513 | −1 047 | −981 | −943 | −558 | −558 | −230 |
| EBIT | 58 | 548 | 287 | −4 973 | −12 538 | −14 044 | −12 504 | −10 440 | −6 365 | −2 486 | −6 578 | −3 110 |
| Net financials | 0 | −50 | −172 | 8 907 | 11 472 | 13 048 | 12 502 | 9 194 | 11 780 | 1 136 | 6 478 | 9 294 |
| Profit before tax | 58 | 498 | 115 | 3 934 | −1 066 | −996 | −2 | −1 246 | 5 415 | −1 350 | −100 | 6 183 |
| Tax | 16 | −41 | −450 | 284 | −1 108 | −1 215 | −2 287 | −1 060 | 821 | −278 | −219 | 1 073 |
| Net profit | 42 | 539 | 565 | 3 651 | 42 | 218 | 2 285 | −186 | 4 594 | −1 072 | 119 | 5 111 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 780 | 4 101 | 5 374 | 17 519 | 30 417 | 29 338 | 30 570 | 32 475 | 28 381 | 14 407 | 20 442 | 23 348 |
| Equity | 72 | 911 | 1 597 | 5 727 | 5 769 | 5 987 | 5 649 | 2 963 | 3 741 | 2 684 | 2 803 | 4 413 |
| Long-term debt | 302 | 590 | 590 | 2 150 | 1 644 | 200 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 2 600 | 3 187 | 9 642 | 23 004 | 23 151 | 24 911 | 29 512 | 24 640 | 11 724 | 17 639 | 18 934 |
| Total debt | 708 | 3 190 | 3 777 | 11 792 | 24 648 | 23 351 | 24 921 | 29 512 | 24 640 | 11 724 | 17 639 | 18 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heltec As | Company | 31.7% | 31.7% | 2024 |
Canasta As | Company | 31.7% | 31.7% | 2024 |
Mahtlas Holding As | Company | 31.7% | 31.7% | 2024 |
Gründerspors As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Lund Salthammer | Deputy Member | 0 companies |
| Mette Henriksen | Board of Directors | 0 companies |
| Yngve Bøe Myklebust | Chairman | 0 companies |
| Tarje Nordstrand Jacobsen | Board of Directors | 0 companies |
| Jørn Salthammer | Board of Directors | 0 companies |
| Solveig Laila Watn | Board of Directors | 0 companies |
| Fredrik Harloff | Chairman | 0 companies |
| Odd Arne Helseth | Board of Directors | 0 companies |