| Revenue | NOK 0 | — |
| EBITDA | NOK -388K | +64% |
| Net profit | NOK 1,4M | -69% |
| Total assets | NOK 38,7M | -57% |
| Equity | NOK 38,4M | +4% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −357 | −357 | −585 | −238 |
| EBITDA | −105 | −59 | −30 | −37 | −71 | −69 | −66 | −87 | −953 | −1 817 | −1 080 | −388 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −105 | −59 | −30 | −37 | −71 | −69 | −66 | −87 | −953 | −1 817 | −1 080 | −388 |
| Net financials | 263 | 452 | 231 | 2 452 | 3 402 | −1 892 | 2 405 | −1 892 | 14 728 | 15 712 | 5 375 | 1 739 |
| Profit before tax | 157 | 393 | 201 | 2 415 | 3 331 | −1 961 | 2 340 | −1 979 | 13 775 | 13 895 | 4 295 | 1 351 |
| Tax | −85 | −0 | −0 | −0 | 48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 242 | 393 | 201 | 2 415 | 3 283 | −1 961 | 2 340 | −1 979 | 13 775 | 13 895 | 4 295 | 1 351 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 965 | 6 419 | 6 620 | 30 063 | 24 212 | 17 354 | 18 755 | 14 825 | 83 965 | 98 055 | 90 448 | 38 745 |
| Equity | 5 965 | 6 358 | 6 558 | 8 974 | 12 257 | 10 296 | 12 636 | 10 657 | 71 798 | 85 692 | 37 054 | 38 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 61 | 61 | 21 089 | 11 956 | 7 058 | 6 119 | 4 168 | 12 168 | 12 362 | 53 395 | 341 |
| Total debt | 0 | 61 | 61 | 21 089 | 11 956 | 7 058 | 6 119 | 4 168 | 12 168 | 12 362 | 53 395 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Deputy Member | Deputy Member | 2023 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Dyvi | Deputy Member | 0 companies |
| Jan Frederik Dyvi | Chief Executive Officer | 0 companies |
| Agnes Dyvi Huitfeldt | Board of Directors | 0 companies |
| Jan Erik Dyvi | Deputy Chairman | 0 companies |
| Carl Frederik Dyvi | Board of Directors | 0 companies |
| Agnes Dyvi | Board of Directors | 0 companies |
| Monica Øien Dyvi | Board of Directors | 0 companies |
| Tove Raanes | Chairman | 0 companies |
| Emmy Carine Dyvi Knudtzon | Board of Directors | 0 companies |
| Finn Røgenæs | Chairman | 0 companies |
| Tønne Alexander Dyvi Huitfeldt | Board of Directors | 0 companies |
| Johan Nikolai Dyvi | Board of Directors | 0 companies |