| Revenue | NOK 35,8M | -4% |
| EBITDA | NOK -27,9M | +14% |
| Net profit | NOK -3,4M | +67% |
| Total assets | NOK 911M | +8% |
| Equity | NOK 440,9M | +1% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 644 | 32 623 | 33 953 | 37 213 | 35 807 |
| Staff expenses | −33 436 | −35 698 | −41 268 | −34 152 | −38 014 |
| EBITDA | −35 918 | −59 404 | −45 877 | −32 523 | −27 908 |
| Depreciation & amort. | −14 181 | −15 752 | −17 366 | −14 840 | −14 247 |
| EBIT | −50 099 | −75 156 | −63 243 | −47 363 | −42 155 |
| Net financials | 49 324 | 59 352 | 65 091 | 37 487 | 39 591 |
| Profit before tax | −775 | −15 804 | 1 848 | −9 876 | −2 564 |
| Tax | −2 975 | 183 | −5 205 | 636 | 879 |
| Net profit | 2 200 | −15 987 | 7 053 | −10 512 | −3 443 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 102 725 | 987 328 | 891 231 | 843 323 | 911 038 |
| Equity | 485 950 | 481 030 | 440 384 | 438 400 | 440 918 |
| Long-term debt | 5 598 | 2 561 | 0 | 0 | 0 |
| Short-term debt | 542 415 | 433 612 | 381 931 | 335 958 | 408 047 |
| Total debt | 548 013 | 436 173 | 381 931 | 335 958 | 408 047 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
JT Chief Executive Officer | Chief Executive Officer | 2016 |
OG Deputy Member | Deputy Member | 2026 |
EK Deputy Member | Deputy Member | 2024 |
OI Deputy Member | Deputy Member | 2024 |
IJ Deputy Member | Deputy Member | 2024 |
AT Deputy Member | Deputy Member | 2024 |
MN Deputy Member | Deputy Member | 2021 |
LA Deputy Member | Deputy Member | 2026 |
AE Deputy Member | Deputy Member | 2026 |
OM Deputy Member | Deputy Member | 2026 |
| Former (6) | ||
MW Deputy Member | Deputy Member | 2021 – 2024 |
AB Deputy Member | Deputy Member | 2024 – 2025 |
EU Deputy Member | Deputy Member | 2020 – 2021 |
JO Deputy Member | Deputy Member | 2021 – 2024 |
LS Deputy Member | Deputy Member | 2021 – 2024 |
MB Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85.88% | 85.88% | 2024 | |
| Company | 4.25% | 4.25% | 2024 | |
| Company | 1.92% | 1.92% | 2024 | |
| Company | 1.37% | 1.37% | 2024 | |
| Individual | 1.16% | 1.16% | 2022 | |
| Individual | 1.16% | 1.16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Tørres Thuv | Chief Executive Officer | 0 companies |
| Oskar Galewicz | Deputy Member | 0 companies |
| Eli Katharina Tønseth | Deputy Member | 0 companies |
| Ola Imerslund | Deputy Member | 0 companies |
| Mirja Weston | Deputy Member | 0 companies |
| Inger Johanne Ensrud | Deputy Member | 0 companies |
| Atle Teigen | Deputy Member | 0 companies |
| Marit Näumann | Deputy Member | 0 companies |
| Arne Borge Kristoffersen | Deputy Member | 0 companies |
| Lillian Aalen | Deputy Member | 0 companies |
| Anita Elizabeth Jonvei Wiksaas | Deputy Member | 0 companies |
| Elin Urke | Deputy Member | 0 companies |
| Ola Mørk | Deputy Member | 0 companies |
| Jan Otto Kulseth | Deputy Member | 0 companies |
| Linn Staven | Deputy Member | 0 companies |
| Marius Bangor | Deputy Member | 0 companies |
| Trine Must | Chairman | 0 companies |
| Anne Marie Tønnessen | Board of Directors | 0 companies |
| Stig Eide Sivertsen | Board of Directors | 0 companies |
| Ingar Sletten Kolloen | Board of Directors | 0 companies |
| Klaus Anders Karlson | Board of Directors | 0 companies |
| Thomas Jelle | Board of Directors | 0 companies |
| Håvard Kvalheim | Board of Directors | 0 companies |
| Lisa Edvardsen Haugan | Board of Directors | 0 companies |
| Oddbjørn Snekkerbakken | Board of Directors | 0 companies |
| Trine Skei Grande | Board of Directors | 0 companies |
| Siri Birgit Teigum | Board of Directors | 0 companies |
| Arild Nysæther | Board of Directors | 0 companies |
| Karina Rohde | Board of Directors | 0 companies |
| Trude Venset Sleire | Board of Directors | 0 companies |