| Revenue | NOK 6,8M | -1% |
| EBITDA | NOK 956K | +10211% |
| Net profit | NOK 603K | +1043% |
| Total assets | NOK 1,8M | -25% |
| Equity | NOK 143K | +65% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 718 | 2 009 | 1 840 | 2 005 | 2 194 | 2 416 | 2 224 | 2 049 | 3 156 | 4 374 | 6 896 | 6 841 |
| Staff expenses | −406 | −578 | −1 134 | −1 109 | −1 388 | −1 291 | −1 205 | −884 | −1 657 | −2 793 | −3 635 | −3 109 |
| EBITDA | 89 | 884 | 74 | 278 | 49 | 508 | 259 | 557 | 233 | 113 | 9 | 956 |
| Depreciation & amort. | −0 | −2 | −32 | −30 | −28 | −32 | −26 | −6 | −61 | −97 | −117 | −214 |
| EBIT | 89 | 882 | 42 | 248 | 21 | 477 | 233 | 551 | 172 | 16 | −108 | 742 |
| Net financials | 0 | −2 | −2 | 0 | −0 | 0 | 1 | 0 | −2 | 12 | 26 | −2 |
| Profit before tax | 89 | 881 | 40 | 248 | 21 | 477 | 235 | 551 | 170 | 28 | −82 | 740 |
| Tax | 25 | 238 | 11 | 63 | 7 | 116 | 52 | 121 | 37 | 6 | −18 | 137 |
| Net profit | 64 | 643 | 29 | 185 | 13 | 361 | 183 | 430 | 133 | 22 | −64 | 603 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 1 184 | 930 | 827 | 824 | 1 248 | 993 | 872 | 969 | 1 306 | 2 395 | 1 793 |
| Equity | 44 | 587 | 376 | 441 | 454 | 549 | 32 | 30 | 133 | 151 | 87 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285 | 283 | 246 |
| Short-term debt | 383 | 592 | 553 | 386 | 369 | 699 | 961 | 842 | 836 | 870 | 2 025 | 1 404 |
| Total debt | 383 | 597 | 554 | 386 | 369 | 699 | 961 | 842 | 836 | 1 155 | 2 308 | 1 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kagholding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Annette Gregersen | Chief Executive Officer | 0 companies |