| Revenue | NOK 1,8M | -5% |
| EBITDA | NOK 278K | -24% |
| Net profit | NOK 406K | -28% |
| Total assets | NOK 2,7M | +20% |
| Equity | NOK 2,2M | +23% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 608 | 1 151 | 1 310 | 1 144 | 1 237 | 1 451 | 1 564 | 1 352 | 1 315 | 1 542 | 1 883 | 1 797 |
| Staff expenses | −222 | −813 | −687 | −661 | −672 | −748 | −782 | −730 | −866 | −907 | −1 157 | −1 185 |
| EBITDA | 336 | 119 | 319 | −32 | 3 | 41 | 63 | −16 | −137 | 152 | 365 | 278 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −45 | −45 |
| EBIT | 336 | 119 | 319 | −32 | 3 | 41 | 63 | −16 | −137 | 133 | 320 | 233 |
| Net financials | 0 | −0 | −97 | −0 | 2 | 18 | 281 | 443 | 720 | −589 | 317 | 285 |
| Profit before tax | 336 | 119 | 222 | −32 | 4 | 59 | 344 | 427 | 582 | −456 | 638 | 518 |
| Tax | 94 | 34 | 86 | −8 | 1 | 9 | 12 | −3 | −32 | 30 | 72 | 112 |
| Net profit | 242 | 85 | 135 | −24 | 3 | 51 | 332 | 431 | 615 | −486 | 566 | 406 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 445 | 524 | 390 | 579 | 697 | 1 149 | 1 923 | 2 182 | 1 835 | 2 283 | 2 733 |
| Equity | 265 | 179 | 315 | 290 | 294 | 344 | 676 | 1 107 | 1 721 | 1 236 | 1 801 | 2 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 180 | 230 | 334 | 700 | 300 | 400 | 204 | 0 |
| Short-term debt | 142 | 265 | 209 | 99 | 105 | 123 | 139 | 116 | 161 | 199 | 278 | 525 |
| Total debt | 142 | 265 | 209 | 99 | 285 | 353 | 473 | 816 | 461 | 599 | 482 | 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2013 | — | — |
GW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Waldow | Deputy Member | 0 companies |
| Gaute Waldow | Chief Executive Officer | 0 companies |