| Revenue | NOK 2,2M | +7% |
| EBITDA | NOK 741K | +19% |
| Net profit | NOK 411K | -7% |
| Total assets | NOK 1,4M | -11% |
| Equity | NOK 558K | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 997 | 999 | 958 | 1 279 | 1 529 | 1 910 | 2 085 | 2 015 | 1 877 | 2 033 | 2 171 |
| Staff expenses | −237 | −909 | −748 | −748 | −916 | −874 | −1 248 | −997 | −1 075 | −1 171 | −1 295 | −1 343 |
| EBITDA | 59 | 11 | 116 | 26 | 131 | 507 | 540 | 986 | 828 | 572 | 622 | 741 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −42 | −54 | −54 | −8 |
| EBIT | 59 | 11 | 116 | 26 | 131 | 507 | 540 | 986 | 785 | 518 | 567 | 732 |
| Net financials | 0 | −3 | 4 | −13 | −3 | −113 | −1 | 1 | 39 | 20 | 10 | −158 |
| Profit before tax | 59 | 8 | 120 | 14 | 128 | 394 | 539 | 987 | 825 | 538 | 578 | 575 |
| Tax | 17 | 2 | 32 | 7 | 33 | 114 | 119 | 219 | 180 | 103 | 135 | 163 |
| Net profit | 43 | 6 | 87 | 7 | 95 | 281 | 421 | 768 | 644 | 435 | 443 | 411 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 246 | 288 | 216 | 315 | 700 | 814 | 1 245 | 1 363 | 1 258 | 1 545 | 1 375 |
| Equity | 73 | 31 | 38 | 30 | 36 | 36 | 57 | 274 | 419 | 554 | 497 | 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 125 | 215 | 249 | 186 | 279 | 664 | 757 | 971 | 945 | 704 | 1 048 | 813 |
| Total debt | 125 | 215 | 249 | 186 | 279 | 664 | 757 | 971 | 945 | 704 | 1 048 | 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anna Martirosova Høidahl | Chief Executive Officer | 0 companies |
| Lars Høidahl | Chairman | 0 companies |