| Revenue | NOK 15,2M | -2% |
| EBITDA | NOK 3,3M | -23% |
| Net profit | NOK 2,5M | -22% |
| Total assets | NOK 5,6M | -7% |
| Equity | NOK 2,5M | -29% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 748 | 6 039 | 8 646 | 9 756 | 11 401 | 12 431 | 13 116 | 11 741 | 12 450 | 12 874 | 15 547 | 15 159 |
| Staff expenses | −435 | −1 846 | −3 806 | −3 028 | −4 585 | −5 142 | −5 619 | −5 573 | −6 489 | −5 998 | −6 209 | −6 545 |
| EBITDA | 361 | 1 398 | 85 | 1 813 | 2 857 | 3 974 | 3 993 | 2 460 | 1 736 | 2 134 | 4 339 | 3 321 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −581 | −882 | −908 | −1 044 | −1 044 | −540 | −365 | −259 |
| EBIT | 361 | 1 398 | 85 | 1 808 | 2 276 | 3 092 | 3 085 | 1 416 | 693 | 1 594 | 3 974 | 3 062 |
| Net financials | 1 | 7 | 26 | 34 | 18 | 26 | 28 | 5 | 2 | 25 | 70 | 88 |
| Profit before tax | 362 | 1 405 | 111 | 1 842 | 2 294 | 3 117 | 3 113 | 1 422 | 694 | 1 620 | 4 044 | 3 150 |
| Tax | 98 | 379 | 30 | 460 | 547 | 715 | 685 | 383 | 267 | 377 | 882 | 677 |
| Net profit | 264 | 1 025 | 80 | 1 382 | 1 746 | 2 403 | 2 428 | 1 039 | 428 | 1 242 | 3 162 | 2 472 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 2 123 | 1 979 | 5 224 | 8 574 | 7 973 | 8 473 | 5 855 | 4 641 | 4 301 | 6 032 | 5 608 |
| Equity | 82 | 107 | 188 | 1 431 | 3 079 | 5 482 | 5 803 | 2 275 | 2 673 | 1 878 | 3 539 | 2 512 |
| Long-term debt | 0 | 0 | 0 | 4 | 79 | 50 | 20 | 1 396 | 91 | 388 | 0 | 0 |
| Short-term debt | 436 | 2 015 | 1 791 | 3 788 | 5 416 | 2 442 | 2 649 | 2 183 | 1 877 | 2 036 | 2 493 | 3 096 |
| Total debt | 436 | 2 015 | 1 791 | 3 793 | 5 494 | 2 491 | 2 669 | 3 579 | 1 968 | 2 424 | 2 493 | 3 096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bch Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Blindheim Hillestad | Deputy Member | 0 companies |
| Bjørnar Hillestad | Chairman | 0 companies |