| Revenue | NOK 924K | +0% |
| EBITDA | NOK 854K | +2% |
| Net profit | NOK 26K | -45% |
| Total assets | NOK 6M | -3% |
| Equity | NOK 441K | +6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 408 | 432 | 432 | 432 | 432 | 576 | 726 | 726 | 726 | 924 | 924 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 386 | 411 | 397 | 405 | 377 | 501 | 686 | 686 | 685 | 840 | 854 |
| Depreciation & amort. | −147 | −147 | −146 | −146 | −203 | −374 | −374 | −374 | −379 | −404 | −406 |
| EBIT | 239 | 264 | 251 | 258 | 174 | 127 | 312 | 312 | 306 | 437 | 448 |
| Net financials | −190 | −161 | −142 | −132 | −299 | −252 | −234 | −221 | −277 | −376 | −383 |
| Profit before tax | 50 | 103 | 109 | 126 | −125 | −125 | 79 | 91 | 29 | 61 | 65 |
| Tax | 13 | 24 | 26 | 29 | −29 | −28 | 17 | 20 | 6 | 13 | 39 |
| Net profit | 36 | 79 | 84 | 97 | −97 | −97 | 61 | 71 | 23 | 48 | 26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 485 | 3 081 | 2 918 | 4 902 | 8 273 | 7 321 | 7 083 | 6 839 | 6 290 | 6 240 | 6 025 |
| Equity | 146 | 225 | 309 | 406 | 310 | 212 | 274 | 345 | 367 | 415 | 441 |
| Long-term debt | 2 963 | 2 715 | 2 467 | 2 238 | 6 131 | 6 576 | 6 318 | 6 060 | 5 809 | 5 563 | 5 328 |
| Short-term debt | 375 | 140 | 141 | 2 258 | 1 832 | 533 | 491 | 434 | 114 | 262 | 256 |
| Total debt | 3 338 | 2 855 | 2 609 | 4 496 | 7 963 | 7 109 | 6 810 | 6 494 | 5 923 | 5 826 | 5 584 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.9% | 24.9% | 2024 | |
| Individual | 24.9% | 24.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Egset | Board of Directors | 0 companies |