| Revenue | NOK 0 | — |
| EBITDA | NOK -123K | +65% |
| Net profit | NOK -10,7M | -608% |
| Total assets | NOK 5,6M | -66% |
| Equity | NOK 4,8M | -69% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −205 | −0 | −0 | −0 |
| EBITDA | −0 | −38 | −49 | −59 | −62 | −65 | −66 | −61 | −286 | −78 | −350 | −123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −38 | −49 | −59 | −62 | −65 | −66 | −61 | −286 | −78 | −350 | −123 |
| Net financials | 360 | 826 | 2 112 | 582 | 1 016 | 3 166 | 7 440 | 56 | 2 077 | 43 | −1 154 | −10 528 |
| Profit before tax | 359 | 788 | 2 063 | 523 | 954 | 3 101 | 7 374 | −4 | 1 791 | −35 | −1 504 | −10 650 |
| Tax | −8 | 8 | −0 | −0 | −0 | −0 | 28 | −28 | 16 | −0 | −0 | −0 |
| Net profit | 367 | 780 | 2 063 | 523 | 954 | 3 101 | 7 346 | 23 | 1 775 | −35 | −1 504 | −10 650 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 041 | 4 769 | 6 431 | 6 221 | 6 345 | 8 874 | 19 014 | 16 335 | 17 700 | 17 954 | 16 502 | 5 562 |
| Equity | 389 | 1 170 | 3 233 | 3 756 | 4 710 | 7 811 | 15 157 | 15 180 | 16 955 | 16 920 | 15 415 | 4 765 |
| Long-term debt | 0 | 3 600 | 3 199 | 2 316 | 1 485 | 814 | 3 085 | 437 | 0 | 288 | 1 087 | 797 |
| Short-term debt | 3 652 | 0 | 0 | 150 | 150 | 250 | 773 | 718 | 745 | 746 | 0 | 0 |
| Total debt | 3 652 | 3 600 | 3 199 | 2 466 | 1 635 | 1 064 | 3 857 | 1 155 | 745 | 1 034 | 1 087 | 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alexander Munch-Thore | Deputy Member | 0 companies |
| Anne Mette Munch-Thore | Chairman | 0 companies |