| Revenue | NOK 45,3M | -19% |
| EBITDA | NOK 326K | +103% |
| Net profit | NOK -1M | +90% |
| Total assets | NOK 60M | +121% |
| Equity | NOK -2,6M | -66% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 043 | 13 708 | 37 019 | 59 711 | 57 519 | 54 196 | 45 382 | 40 814 | 55 715 | 66 517 | 56 230 | 45 334 |
| Staff expenses | −924 | −2 316 | −3 962 | −5 653 | −6 088 | −5 833 | −5 595 | −3 229 | −4 597 | −4 041 | −3 705 | −1 705 |
| EBITDA | −2 621 | −4 863 | −6 414 | 1 789 | 2 184 | 3 439 | 3 021 | 1 425 | 3 660 | 9 446 | −11 592 | 326 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 621 | −4 863 | −6 414 | 1 789 | 2 184 | 3 439 | 3 021 | 1 425 | 3 660 | 9 446 | −11 592 | 326 |
| Net financials | 2 | −13 | −45 | −45 | −44 | −40 | −27 | −104 | −31 | 52 | 1 624 | −1 360 |
| Profit before tax | −2 619 | −4 876 | −6 458 | 1 744 | 2 140 | 3 399 | 2 994 | 1 321 | 3 629 | 9 498 | −9 968 | −1 034 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 364 | 2 107 | −0 | −0 |
| Net profit | −2 619 | −4 876 | −6 458 | 1 744 | 2 140 | 3 399 | 2 994 | 1 321 | 3 265 | 7 391 | −9 968 | −1 034 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 528 | 5 895 | 11 989 | 8 746 | 12 522 | 7 656 | 6 512 | 8 837 | 11 585 | 15 293 | 27 190 | 59 973 |
| Equity | −2 509 | −7 385 | −13 843 | −12 099 | −9 959 | −6 560 | −3 566 | −2 245 | 1 020 | 8 411 | −1 556 | −2 590 |
| Long-term debt | 718 | 6 776 | 21 873 | 17 101 | 18 512 | 10 812 | 7 036 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 318 | 6 503 | 3 959 | 3 744 | 3 969 | 3 404 | 3 042 | 11 082 | 10 565 | 6 882 | 28 746 | 62 564 |
| Total debt | 4 036 | 13 280 | 25 832 | 20 845 | 22 481 | 14 216 | 10 079 | 11 082 | 10 565 | 6 882 | 28 746 | 62 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Azerion Tech Holdings B.V. | Company | 100.0% | 100.0% | 2024 |
Delta Projects Ab | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Klein Grønvold | Chief Executive Officer | 0 companies |
| Alexander Hannerland | Chief Executive Officer | 0 companies |
| Anders Patrik Vilhelm Fagerlund | Chief Executive Officer | 0 companies |
| John Marcus Boson Lilja | Chairman | 0 companies |