| Revenue | NOK 5,6M | +10% |
| EBITDA | NOK 86K | +263% |
| Net profit | NOK 50K | +166% |
| Total assets | NOK 3,8M | +3% |
| Equity | NOK 2,6M | +2% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 928 | 6 174 | 5 691 | 5 289 | 4 645 | 5 029 | 5 433 | 5 588 | 5 311 | 5 535 | 5 473 | 6 371 | 6 513 | 5 534 | 5 085 | 5 574 |
| Staff expenses | −1 092 | −1 137 | −1 201 | −1 125 | −1 094 | −1 068 | −1 228 | −1 347 | −1 184 | −1 366 | −1 134 | −1 411 | −1 591 | −1 395 | −1 430 | −1 443 |
| EBITDA | 454 | 274 | 77 | 15 | −144 | 355 | 58 | 261 | 216 | 409 | 323 | 459 | 351 | 223 | −53 | 86 |
| Depreciation & amort. | −36 | −36 | −5 | −3 | −3 | −3 | −7 | −8 | −6 | −6 | −6 | −6 | −6 | −6 | −5 | −5 |
| EBIT | 418 | 238 | 72 | 12 | −147 | 352 | 51 | 253 | 210 | 403 | 317 | 453 | 345 | 216 | −58 | 81 |
| Net financials | −61 | −66 | −56 | −41 | −58 | −37 | −26 | −30 | −32 | −14 | −169 | −35 | −11 | 0 | −19 | −31 |
| Profit before tax | 357 | 172 | 16 | −29 | −205 | 315 | 26 | 223 | 178 | 388 | 148 | 418 | 335 | 217 | −77 | 50 |
| Tax | 104 | 54 | 3 | −0 | −0 | 19 | 6 | 55 | 42 | 87 | 85 | 84 | 74 | 48 | −1 | −0 |
| Net profit | 253 | 118 | 14 | −29 | −205 | 296 | 19 | 167 | 136 | 302 | 63 | 334 | 261 | 169 | −76 | 50 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 215 | 2 003 | 1 957 | 1 875 | 1 868 | 2 063 | 2 226 | 2 454 | 2 676 | 3 035 | 2 989 | 3 557 | 3 917 | 3 811 | 3 655 | 3 777 |
| Equity | 941 | 1 009 | 973 | 893 | 739 | 1 034 | 1 176 | 1 343 | 1 479 | 1 780 | 1 843 | 2 177 | 2 438 | 2 608 | 2 532 | 2 582 |
| Long-term debt | 192 | 140 | 103 | 65 | 285 | 225 | 165 | 105 | 207 | 161 | 115 | 69 | 23 | 1 | 0 | 0 |
| Short-term debt | 1 083 | 854 | 882 | 917 | 844 | 804 | 886 | 1 006 | 991 | 1 094 | 1 031 | 1 311 | 1 456 | 1 202 | 1 123 | 1 196 |
| Total debt | 1 274 | 994 | 985 | 982 | 1 129 | 1 029 | 1 051 | 1 111 | 1 198 | 1 255 | 1 146 | 1 380 | 1 479 | 1 203 | 1 123 | 1 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aase Marie Knudsen | Deputy Member | 0 companies |
| Jo Helgestad | Board of Directors | 0 companies |
| Mari Helgestad | Board of Directors | 0 companies |
| Mari Helgestad Steinseth | Board of Directors | 0 companies |
| Morten Knudsen | Board of Directors | 0 companies |
| Lene Knudsen Helgestad | Chairman | 0 companies |
| Otto Knudsen | Chairman | 0 companies |