| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -19% |
| Net profit | NOK -152K | +5% |
| Total assets | NOK 3,2M | -14% |
| Equity | NOK 319K | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −8 | −11 | −14 | −13 | −15 | −15 | −12 | −12 | −12 | −13 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −8 | −11 | −14 | −13 | −15 | −15 | −12 | −12 | −12 | −13 | −16 |
| Net financials | −0 | −1 | −1 | −1 | −2 | −2 | −3 | 0 | 0 | 0 | −200 | −180 |
| Profit before tax | −0 | −9 | −12 | −15 | −15 | −17 | −19 | −12 | −12 | −12 | −213 | −195 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −0 | −0 | −52 | −43 |
| Net profit | −0 | −9 | −12 | −15 | −15 | −17 | −19 | 10 | −12 | −12 | −161 | −152 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 65 | 55 | 51 | 58 | 43 | 78 | 3 097 | 3 059 | 3 192 | 3 712 | 3 184 |
| Equity | 30 | 20 | 8 | −7 | −22 | −39 | −58 | 30 | 18 | 6 | 319 | 319 |
| Long-term debt | 41 | 42 | 44 | 55 | 77 | 79 | 133 | 3 067 | 3 041 | 3 186 | 3 392 | 2 865 |
| Short-term debt | 0 | 2 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 41 | 45 | 47 | 58 | 80 | 82 | 136 | 3 067 | 3 041 | 3 186 | 3 392 | 2 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Campus Gardermoen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Merete Thoresen | Deputy Member | 0 companies |
| Ole Kristian Furuseth | Board of Directors | 0 companies |
| Paal-Mogens Furuseth | Chairman | 0 companies |