| Revenue | NOK 2,5M | +163% |
| EBITDA | NOK -6K | -119% |
| Net profit | NOK -15K | -181% |
| Total assets | NOK 652K | +38% |
| Equity | NOK 205K | -7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 553 | 141 | 80 | 446 | 2 859 | 2 644 | 963 | 2 530 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −385 | −126 | −21 | −441 |
| EBITDA | 179 | −81 | −60 | −27 | 1 | −83 | 324 | 33 | −6 |
| Depreciation & amort. | −0 | −2 | −6 | −0 | −0 | −0 | −7 | −6 | −4 |
| EBIT | 179 | −82 | −66 | −27 | 1 | −83 | 317 | 28 | −11 |
| Net financials | 0 | 0 | −2 | −0 | 0 | −0 | 0 | −1 | −4 |
| Profit before tax | 179 | −82 | −68 | −27 | 1 | −83 | 317 | 27 | −15 |
| Tax | 50 | −0 | −0 | −0 | −0 | −0 | 13 | 8 | −0 |
| Net profit | 129 | −82 | −68 | −27 | 1 | −83 | 304 | 19 | −15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 114 | 28 | 18 | 19 | 67 | 321 | 474 | 652 |
| Equity | 159 | 77 | 8 | −19 | −18 | −103 | 201 | 220 | 205 |
| Long-term debt | 20 | 30 | 20 | 30 | 30 | 30 | 30 | 0 | −15 |
| Short-term debt | 50 | 7 | 0 | 7 | 7 | 140 | 90 | 254 | 463 |
| Total debt | 70 | 37 | 20 | 37 | 37 | 170 | 119 | 254 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Vaage | Deputy Member | 0 companies |
| Thomas William Vaage | Chairman | 0 companies |