| Revenue | NOK 2,9M | -14% |
| EBITDA | NOK -3K | +99% |
| Net profit | NOK -58K | +79% |
| Total assets | NOK 2,3M | -8% |
| Equity | NOK 1,6M | -3% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 220 | 3 131 | 3 551 | 2 921 | 3 701 | 3 312 | 3 089 | 2 484 | 3 180 | 5 089 | 4 142 | 3 314 | 2 862 |
| Staff expenses | −799 | −2 479 | −2 870 | −2 697 | −3 183 | −3 068 | −3 049 | −2 278 | −2 514 | −4 051 | −0 | −3 274 | −2 665 |
| EBITDA | 362 | 490 | 488 | −114 | 215 | 59 | −143 | 25 | 475 | 785 | 187 | −232 | −3 |
| Depreciation & amort. | −0 | −12 | −23 | −28 | −31 | −31 | −20 | −8 | −7 | −43 | −46 | −55 | −55 |
| EBIT | 362 | 478 | 465 | −142 | 184 | 27 | −163 | 17 | 468 | 741 | 141 | −288 | −58 |
| Net financials | 0 | 2 | 3 | 1 | 1 | 1 | 0 | −0 | 0 | 0 | −1 | 3 | 1 |
| Profit before tax | 362 | 481 | 468 | −141 | 185 | 28 | −163 | 17 | 468 | 741 | 140 | −285 | −58 |
| Tax | 101 | 130 | 126 | −2 | 14 | 11 | −0 | −0 | 67 | 163 | −0 | −6 | −0 |
| Net profit | 261 | 351 | 342 | −139 | 171 | 17 | −163 | 17 | 401 | 578 | 110 | −279 | −58 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 776 | 1 521 | 1 627 | 1 400 | 1 715 | 1 978 | 1 865 | 1 479 | 2 109 | 3 426 | 2 960 | 2 487 | 2 287 |
| Equity | 291 | 641 | 983 | 843 | 1 014 | 1 031 | 869 | 886 | 1 286 | 1 865 | 1 975 | 1 695 | 1 638 |
| Long-term debt | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 7 | 8 | 6 | 0 | 0 |
| Short-term debt | 486 | 877 | 643 | 557 | 701 | 947 | 996 | 593 | 816 | 1 554 | 980 | 791 | 649 |
| Total debt | 486 | 880 | 644 | 557 | 701 | 947 | 996 | 593 | 823 | 1 561 | 986 | 791 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Diana Strungiene | Deputy Member | 0 companies |
| Laimutis Strungys | Chairman | 0 companies |