| Revenue | NOK 27,6M | -35% |
| EBITDA | NOK 4,5M | -17% |
| Net profit | NOK 1,1M | -54% |
| Total assets | NOK 59,4M | +6% |
| Equity | NOK 7,9M | +16% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 28 791 | 346 | 140 | 8 773 | 7 950 | 27 001 | 17 411 | 15 558 | 33 090 | 42 589 | 27 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −19 | −1 763 | 241 | −24 | 1 443 | −74 | 3 283 | 1 585 | 1 717 | 1 779 | 5 394 | 4 490 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −19 | −1 763 | 241 | −24 | 1 443 | −74 | 3 283 | 1 585 | 1 717 | 1 779 | 5 394 | 4 490 |
| Net financials | −0 | −21 | −53 | −186 | −443 | −359 | −60 | −103 | −213 | −305 | −852 | −2 289 | −3 075 |
| Profit before tax | −2 | −40 | −1 816 | 56 | −467 | 1 084 | −134 | 3 180 | 1 372 | 1 413 | 927 | 3 105 | 1 415 |
| Tax | −0 | −11 | −453 | 32 | −89 | 262 | −29 | 700 | 302 | 311 | 204 | 694 | 313 |
| Net profit | −1 | −30 | −1 363 | 24 | −377 | 822 | −104 | 2 481 | 1 070 | 1 102 | 723 | 2 410 | 1 102 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 247 | 4 615 | 10 131 | 9 087 | 13 261 | 12 387 | 20 394 | 28 633 | 28 849 | 53 407 | 55 612 | 56 094 | 59 380 |
| Equity | 17 | −12 | −1 375 | −1 352 | −1 729 | −907 | −1 012 | 1 469 | 2 539 | 3 641 | 4 364 | 6 775 | 7 877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 138 | 7 854 | 19 955 | 9 081 | 167 | 246 | 742 | 11 785 |
| Short-term debt | 1 230 | 4 628 | 11 506 | 10 438 | 14 990 | 8 157 | 13 551 | 7 209 | 17 229 | 49 599 | 51 001 | 48 577 | 39 718 |
| Total debt | 1 230 | 4 628 | 11 506 | 10 438 | 14 990 | 13 294 | 21 405 | 27 164 | 26 310 | 49 766 | 51 248 | 49 319 | 51 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dafro Holding As | Company | 100.0% | 100.0% | 2024 |
John Wiggen As | Company | 33.3% | 33.3% | 2022 |
Dag Skjetne As | Company | 33.3% | 33.3% | 2022 |
Frode Grandetrø As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Skjetne | Chief Executive Officer | 0 companies |
| Frode Grandetrø | Chairman | 0 companies |
| John Wiggen | Board of Directors | 0 companies |