| Revenue | NOK 1,7M | -1% |
| EBITDA | NOK 145K | +268% |
| Net profit | NOK 38K | +183% |
| Total assets | NOK 854K | +1% |
| Equity | NOK 492K | +8% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 738 | 1 539 | 1 612 | 1 557 | 1 565 | 1 570 | 1 653 | 1 524 | 1 578 | 1 578 | 1 688 | 1 669 |
| Staff expenses | −207 | −1 055 | −979 | −805 | −1 023 | −857 | −1 169 | −1 023 | −1 218 | −1 372 | −1 360 | −1 245 |
| EBITDA | 412 | 139 | −55 | 218 | −58 | 377 | 176 | 212 | 80 | −19 | 39 | 145 |
| Depreciation & amort. | −25 | −0 | −11 | −131 | −121 | −99 | −97 | −97 | −93 | −82 | −98 | −95 |
| EBIT | 387 | 139 | −66 | 87 | −179 | 278 | 79 | 115 | −12 | −101 | −59 | 50 |
| Net financials | 0 | −1 | 0 | −32 | −34 | −24 | −8 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 387 | 138 | −66 | 55 | −213 | 254 | 71 | 115 | −12 | −101 | −59 | 50 |
| Tax | 109 | 37 | −17 | 64 | −32 | −39 | 17 | 27 | 3 | −21 | −13 | 12 |
| Net profit | 278 | 101 | −49 | −9 | −181 | 258 | 54 | 89 | −16 | −80 | −46 | 38 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 818 | 1 015 | 1 567 | 1 135 | 1 116 | 997 | 970 | 900 | 815 | 843 | 854 |
| Equity | 324 | 424 | 375 | 377 | 196 | 453 | 507 | 596 | 580 | 500 | 454 | 492 |
| Long-term debt | 9 | 47 | 30 | 737 | 556 | 389 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 347 | 610 | 453 | 383 | 273 | 487 | 374 | 320 | 315 | 389 | 362 |
| Total debt | 232 | 394 | 640 | 1 190 | 940 | 663 | 490 | 374 | 320 | 315 | 389 | 362 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Albriktsen | Chairman | 0 companies |