| Revenue | NOK 738K | — |
| EBITDA | NOK 671K | +1826% |
| Net profit | NOK -1,4M | -442% |
| Total assets | NOK 9,3M | +154% |
| Equity | NOK 2,2M | -39% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 738 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −40 | −136 | −115 | −1 117 | −345 | −132 | −419 | −79 | 254 | −46 | −39 | 671 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −40 | −136 | −115 | −1 117 | −345 | −132 | −419 | −79 | 254 | −46 | −39 | 671 |
| Net financials | 234 | 365 | 610 | 5 197 | 1 214 | −9 177 | 3 455 | −728 | −4 843 | 849 | 453 | −2 087 |
| Profit before tax | 194 | 229 | 495 | 4 080 | 869 | −9 309 | 3 036 | −807 | −4 589 | 803 | 414 | −1 416 |
| Tax | −0 | −0 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 194 | 229 | 486 | 4 080 | 869 | −9 309 | 3 036 | −807 | −4 589 | 803 | 414 | −1 416 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 609 | 6 385 | 7 395 | 12 883 | 15 594 | 4 784 | 7 863 | 7 294 | 2 402 | 3 244 | 3 672 | 9 332 |
| Equity | 3 570 | 6 323 | 7 295 | 12 825 | 13 693 | 4 784 | 7 820 | 7 012 | 2 424 | 3 226 | 3 641 | 2 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 371 |
| Short-term debt | 39 | 63 | 100 | 59 | 1 900 | 0 | 43 | 281 | −21 | 17 | 32 | 736 |
| Total debt | 39 | 63 | 100 | 59 | 1 900 | 0 | 43 | 281 | −21 | 17 | 32 | 7 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gasu Invest As | Company | 40.0% | 40.0% | 2022 |
Norsk Indeksforvaltning As | Company | 30.5% | 30.5% | 2022 |
Gesmo As | Company | 8.8% | 8.8% | 2022 |
| Individual | 4.0% | 4.0% | 2022 | |
B Gagnum As | Company | 4.0% | 4.0% | 2022 |
| Individual | 2.6% | 2.6% | 2022 | |
Pål Krantz Friko Holding As | Company | 2.2% | 2.2% | 2022 |
Montebello Vinselskap Og Invest As | Company | 1.6% | 1.6% | 2022 |
Trygve Tønjum As | Company | 1.4% | 1.4% | 2022 |
Brødrene Arntzen As | Company | 1.3% | 1.3% | 2022 |
Ultra As | Company | 1.3% | 1.3% | 2022 |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Sundhagen | Chief Executive Officer | 0 companies |
| Glenn Andre Sundhagen | Chairman | 0 companies |