| Revenue | NOK 1,4M | +48% |
| EBITDA | NOK 559K | +319% |
| Net profit | NOK 561K | +319% |
| Total assets | NOK 713K | +445% |
| Equity | NOK 331K | +244% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 99 | 151 | 486 | 711 | 885 | 868 | 1 123 | 1 204 | 954 | 1 409 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −0 | 35 | 87 | −51 | −53 | −245 | 231 | 184 | −166 | −255 | 559 |
| Depreciation & amort. | −0 | −26 | −337 | −565 | −812 | −501 | −273 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −26 | −302 | −478 | −863 | −554 | −518 | 231 | 184 | −166 | −255 | 559 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 5 | −6 | −2 | 2 |
| Profit before tax | −10 | −26 | −302 | −478 | −863 | −554 | −518 | 230 | 190 | −172 | −257 | 561 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | −26 | −302 | −478 | −863 | −554 | −518 | 230 | 190 | −172 | −257 | 561 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 024 | 3 439 | 4 251 | 1 944 | 1 021 | 518 | 421 | 150 | 270 | 456 | 131 | 713 |
| Equity | 20 | −5 | −308 | 1 714 | 851 | 297 | −221 | 9 | 199 | 26 | −230 | 331 |
| Long-term debt | 1 000 | 2 500 | 2 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 944 | 2 059 | 230 | 170 | 220 | 642 | 141 | 71 | 429 | 361 | 382 |
| Total debt | 1 004 | 3 444 | 4 559 | 230 | 170 | 220 | 642 | 141 | 71 | 429 | 361 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intutor Group As | Company | 50.0% | 50.0% | 2022 |
Midgard Gruppen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Gløersen | Deputy Member | 0 companies |
| Bjarte Århus | Chairman | 0 companies |