| Revenue | NOK 14M | +11% |
| EBITDA | NOK -188K | +75% |
| Net profit | NOK -232K | +63% |
| Total assets | NOK 3,2M | -12% |
| Equity | NOK 245K | -49% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 894 | 8 093 | 7 300 | 7 431 | 9 782 | 15 312 | 14 988 | 12 555 | 13 994 |
| Staff expenses | −493 | −3 190 | −5 264 | −4 902 | −6 336 | −9 225 | −8 740 | −7 919 | −9 297 |
| EBITDA | −375 | 503 | −202 | 765 | 1 083 | 2 045 | 855 | −744 | −188 |
| Depreciation & amort. | −1 | −10 | −26 | −28 | −34 | −65 | −68 | −64 | −83 |
| EBIT | −376 | 493 | −227 | 737 | 1 049 | 1 981 | 787 | −808 | −271 |
| Net financials | −2 | −14 | −21 | −13 | −0 | −3 | −2 | −6 | −26 |
| Profit before tax | −378 | 480 | −248 | 723 | 1 048 | 1 977 | 785 | −814 | −297 |
| Tax | −0 | 27 | −52 | 182 | 255 | 461 | 176 | −178 | −65 |
| Net profit | −378 | 453 | −196 | 542 | 793 | 1 516 | 609 | −636 | −232 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 677 | 2 482 | 2 104 | 2 653 | 3 591 | 5 084 | 4 799 | 3 652 | 3 222 |
| Equity | −292 | 161 | −35 | 507 | 513 | 504 | 1 114 | 478 | 245 |
| Long-term debt | 0 | 6 | 300 | 9 | 11 | 7 | 0 | 0 | 0 |
| Short-term debt | 968 | 2 314 | 1 839 | 2 137 | 3 067 | 4 573 | 3 686 | 3 174 | 2 977 |
| Total debt | 968 | 2 321 | 2 139 | 2 146 | 3 078 | 4 580 | 3 686 | 3 174 | 2 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Bauge | Chief Executive Officer | 0 companies |
| Per Hillesland | Chief Executive Officer | 0 companies |
| Christian Becker | Chairman | 0 companies |
| Jan Olav Djuvsland | Chairman | 0 companies |