| Revenue | NOK 16,1M | -21% |
| EBITDA | NOK 603K | -34% |
| Net profit | NOK 72 | +100% |
| Total assets | NOK 2,1M | -40% |
| Equity | NOK -2,4M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 553 | 20 124 | 23 706 | 20 345 | 16 062 |
| Staff expenses | −4 318 | −8 422 | −9 415 | −7 440 | −5 966 |
| EBITDA | 580 | −292 | 8 | 910 | 603 |
| Depreciation & amort. | −851 | −759 | −1 056 | −1 050 | −381 |
| EBIT | −271 | −1 051 | −1 048 | −140 | 222 |
| Net financials | −122 | −185 | −283 | −251 | −222 |
| Profit before tax | −393 | −1 236 | −1 331 | −390 | 0 |
| Tax | −67 | −5 | −0 | −0 | −0 |
| Net profit | −326 | −1 212 | −1 331 | −390 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 374 | 7 672 | 5 587 | 3 534 | 2 131 |
| Equity | 510 | −702 | −2 033 | −2 423 | −2 423 |
| Long-term debt | 3 686 | 4 859 | 3 482 | 2 001 | 1 417 |
| Short-term debt | 2 178 | 3 515 | 4 137 | 3 955 | 3 137 |
| Total debt | 5 864 | 8 374 | 7 619 | 5 957 | 4 554 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73.33% | 73.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt-Ivar Moe | Chief Executive Officer | 0 companies |
| Jan Åge Haug | Chairman | 0 companies |
| Kåre Maagaard | Board of Directors | 0 companies |