| Revenue | NOK 6,2M | -4% |
| EBITDA | NOK 471K | -54% |
| Net profit | NOK 172K | -77% |
| Total assets | NOK 2,5M | +19% |
| Equity | NOK 104K | +252% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 121 | 141 | 328 | 145 | 240 | 546 | 1 549 | 3 020 | 3 744 | 3 912 | 6 487 | 6 196 |
| Staff expenses | −0 | −66 | −161 | −173 | −40 | −46 | −422 | −697 | −1 485 | −1 660 | −2 428 | −3 119 | −3 087 |
| EBITDA | −149 | −154 | −341 | −149 | −129 | −132 | −425 | 225 | 185 | 433 | −191 | 1 036 | 471 |
| Depreciation & amort. | −0 | −0 | −9 | −24 | −43 | −49 | −76 | −153 | −201 | −207 | −218 | −223 | −248 |
| EBIT | −149 | −154 | −350 | −173 | −172 | −181 | −500 | 73 | −16 | 226 | −409 | 813 | 223 |
| Net financials | 0 | 0 | −1 | −2 | −3 | −4 | −18 | −16 | −29 | −36 | −76 | −79 | −51 |
| Profit before tax | −149 | −154 | −351 | −175 | −175 | −185 | −518 | 56 | −44 | 190 | −485 | 734 | 172 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −149 | −154 | −351 | −175 | −175 | −185 | −518 | 56 | −44 | 190 | −485 | 734 | 172 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 112 | 108 | 240 | 136 | 270 | 523 | 1 135 | 1 314 | 967 | 1 014 | 2 120 | 2 532 |
| Equity | 39 | −115 | −466 | −641 | −816 | −1 001 | −1 520 | −1 463 | −1 508 | −1 317 | −1 802 | −68 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 149 | 111 | 72 | 32 | 0 | 0 |
| Short-term debt | 98 | 227 | 574 | 882 | 952 | 1 271 | 1 857 | 2 450 | 2 711 | 2 213 | 2 785 | 2 188 | 2 428 |
| Total debt | 98 | 227 | 574 | 882 | 952 | 1 271 | 2 042 | 2 599 | 2 822 | 2 284 | 2 817 | 2 188 | 2 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eikhaugen As | Company | 30.0% | 30.0% | 2024 |
Kabong As | Company | 30.0% | 30.0% | 2024 |
Tertnesåsen As | Company | 30.0% | 30.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Vidar Ersvær | Chief Executive Officer | 0 companies |
| Andreas Lillebø Solem | Chief Executive Officer | 0 companies |
| Ove Johan Solem | Chairman | 0 companies |
| Frode Rødølen | Board of Directors | 0 companies |