| Revenue | NOK 886K | +59% |
| EBITDA | NOK -311K | +32% |
| Net profit | NOK -314K | +37% |
| Total assets | NOK 298K | +42% |
| Equity | NOK -1,8M | -22% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 3 | 0 | 100 | 1 412 | 3 616 | 3 270 | 2 140 | 5 482 | 1 089 | 556 | 886 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 219 | −1 320 | −2 193 | −2 275 | −2 024 | −462 | −647 | −482 |
| EBITDA | −4 | −58 | −44 | −44 | 35 | −807 | 691 | −1 325 | −1 327 | −754 | −381 | −457 | −311 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −17 | −35 | −142 | −189 | −157 | −94 | −40 | −0 |
| EBIT | −4 | −58 | −44 | −44 | 35 | −824 | 656 | −1 467 | −1 515 | −912 | −475 | −497 | −311 |
| Net financials | 0 | 0 | −0 | 0 | 0 | −2 | −6 | −4 | −0 | −1 | −1 | −1 | −2 |
| Profit before tax | −4 | −58 | −44 | −44 | 35 | −826 | 651 | −1 471 | −1 516 | −913 | −475 | −498 | −314 |
| Tax | −1 | 1 | −0 | −0 | −0 | 74 | −144 | −323 | −333 | −85 | −0 | −0 | −0 |
| Net profit | −3 | −59 | −44 | −44 | 35 | −901 | 795 | −1 147 | −1 182 | −828 | −475 | −498 | −314 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 19 | 11 | 11 | 124 | 740 | 2 331 | 2 192 | 2 106 | 1 512 | 196 | 210 | 298 |
| Equity | 41 | −18 | −62 | −106 | −71 | −526 | 268 | −353 | −336 | −482 | −957 | −1 454 | −1 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 37 | 73 | 117 | 195 | 1 267 | 2 058 | 2 545 | 2 442 | 1 993 | 1 153 | 1 664 | 2 066 |
| Total debt | 3 | 37 | 73 | 117 | 195 | 1 267 | 2 063 | 2 545 | 2 442 | 1 993 | 1 153 | 1 664 | 2 066 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soly Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Vogsland Gustavsen | Board of Directors | 0 companies |
| Oddbjørn Vogsland Gustavsen | Chairman | 0 companies |