| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | -194% |
| Net profit | NOK -1,6M | -648% |
| Total assets | NOK 149K | -99% |
| Equity | NOK -42,3M | +12% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 950 | 25 510 | 45 598 | 5 952 | 9 777 | 806 | 144 | 172 | 310 | 162 | 0 | 0 |
| Staff expenses | −0 | −298 | −1 030 | −2 137 | −4 086 | −3 240 | −2 120 | −561 | −37 | −0 | −0 | −0 |
| EBITDA | −156 | 1 076 | −1 592 | −3 306 | −20 995 | −12 845 | −4 837 | −6 192 | −2 281 | −90 | −489 | −1 436 |
| Depreciation & amort. | −0 | −0 | −84 | −155 | −239 | −150 | −184 | −214 | −0 | −0 | −0 | −0 |
| EBIT | −156 | 1 076 | −1 675 | −3 461 | −21 234 | −12 995 | −5 021 | −6 407 | −2 281 | −90 | −489 | −1 436 |
| Net financials | −410 | −1 373 | 3 689 | 13 875 | 19 208 | −22 752 | −7 397 | −242 | −187 | −2 579 | 789 | −207 |
| Profit before tax | −566 | −298 | 2 014 | 10 414 | −2 026 | −35 747 | −12 418 | −6 649 | −2 468 | −2 669 | 300 | −1 643 |
| Tax | −0 | −0 | −0 | −0 | −5 612 | 5 612 | −0 | −0 | −0 | −1 010 | −0 | −0 |
| Net profit | −566 | −298 | 2 014 | 10 414 | 3 586 | −41 359 | −12 418 | −6 649 | −2 468 | −1 660 | 300 | −1 643 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 754 | 29 051 | 24 821 | 44 626 | 57 910 | 24 208 | 8 377 | 901 | 769 | 20 056 | 16 033 | 149 |
| Equity | −466 | −764 | 1 250 | 11 664 | 15 250 | −26 109 | −38 527 | −45 176 | −46 890 | −48 550 | −48 250 | −42 334 |
| Long-term debt | 2 523 | 0 | 4 035 | 10 713 | 6 846 | 22 830 | 31 013 | 43 077 | 45 447 | 66 399 | 62 176 | 39 232 |
| Short-term debt | 11 697 | 29 814 | 19 536 | 22 249 | 35 814 | 27 487 | 15 891 | 3 000 | 2 213 | 2 206 | 2 106 | 3 252 |
| Total debt | 14 220 | 29 814 | 23 571 | 32 962 | 42 659 | 50 317 | 46 904 | 46 077 | 47 659 | 68 605 | 64 282 | 42 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daimyo Eiendom As | Company | 87.5% | 87.5% | 2022 |
G. Christensen Eiendom As | Company | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Melan Rogstad | Chief Executive Officer | 0 companies |
| Trond Gunnar Christensen | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |