| Revenue | NOK 0 | — |
| EBITDA | NOK 556,9M | +64777% |
| Net profit | NOK -550M | -8009% |
| Total assets | NOK 3,5B | -8% |
| Equity | NOK 964,1M | -36% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −672 | −144 | −714 | −405 | −92 | 1 380 096 | −1 089 | −695 | −861 | 556 872 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 420 405 | −0 | −0 | −0 | −557 752 |
| EBIT | −672 | −144 | −714 | −405 | −92 | −40 309 | −1 089 | −695 | −861 | −880 |
| Net financials | −308 900 | −711 887 | −93 401 | −138 974 | −166 657 | −1 497 766 | 21 013 | −9 | −6 668 | −546 186 |
| Profit before tax | −309 572 | −712 032 | −94 116 | −139 379 | −166 749 | −1 538 075 | 19 924 | −704 | −7 529 | −547 066 |
| Tax | −0 | 125 776 | −0 | −0 | −0 | −0 | −0 | 7 971 | −0 | −0 |
| Net profit | −236 050 | −837 808 | −94 116 | −139 379 | −160 915 | −1 538 075 | 219 381 | −8 675 | −6 783 | −550 002 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 999 987 | 4 153 840 | 4 388 860 | 5 081 495 | 4 778 563 | 3 567 289 | 3 773 953 | 3 616 634 | 3 786 351 | 3 467 795 |
| Equity | 1 061 198 | 223 390 | 129 274 | 449 342 | 288 427 | 1 341 178 | 1 560 559 | 1 520 884 | 1 514 101 | 964 099 |
| Long-term debt | 3 417 374 | 3 411 678 | 3 753 528 | 3 940 118 | 3 706 643 | 1 510 451 | 1 547 690 | 0 | 1 455 679 | 1 456 334 |
| Short-term debt | 521 415 | 518 772 | 506 058 | 692 035 | 783 493 | 715 660 | 665 704 | 2 095 750 | 816 571 | 1 047 361 |
| Total debt | 3 938 790 | 3 930 450 | 4 259 586 | 4 632 153 | 4 490 136 | 2 226 111 | 2 213 394 | 2 095 750 | 2 272 250 | 2 503 696 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oz Midco As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Clausen Skiftun | Board of Directors | 0 companies |
| Marianne Stavland Davenport | Chairman | 0 companies |
| Samya Halim | Board of Directors | 0 companies |
| Åge Nordstrøm Landro | Chairman | 0 companies |
| Håvard Serigstad | Board of Directors | 0 companies |
| Lars Bethuelsen | Board of Directors | 0 companies |
| Cecilia Maria Therese Bruszt | Board of Directors | 0 companies |
| Gunnar Oksefjell | Board of Directors | 0 companies |
| Tom Huuse | Chairman | 0 companies |