| Revenue | NOK 581K | +1% |
| EBITDA | NOK -592K | +11% |
| Net profit | NOK -820K | -28% |
| Total assets | NOK 21,4M | +4% |
| Equity | NOK 381K | -68% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 708 | 1 685 | 858 | 574 | 581 |
| Staff expenses | −502 | −540 | −212 | −264 | −122 |
| EBITDA | −315 | −487 | −652 | −666 | −592 |
| Depreciation & amort. | −58 | −58 | −96 | −139 | −136 |
| EBIT | −372 | −544 | −749 | −805 | −728 |
| Net financials | −3 | −23 | −48 | −13 | −244 |
| Profit before tax | −375 | −567 | −797 | −818 | −972 |
| Tax | −124 | −124 | −171 | −179 | −152 |
| Net profit | −251 | −443 | −625 | −639 | −820 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 084 | 16 787 | 18 667 | 20 548 | 21 417 |
| Equity | 1 590 | 3 683 | 1 840 | 1 201 | 381 |
| Long-term debt | 10 206 | 12 673 | 16 463 | 19 098 | 20 563 |
| Short-term debt | 288 | 430 | 364 | 248 | 474 |
| Total debt | 10 494 | 13 104 | 16 828 | 19 347 | 21 036 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Deputy Member | Deputy Member | 2022 |
JO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Sissel Kruse Larsen | Deputy Member | 0 companies |
| Jan-Erik Ottarsen Larsen | Chief Executive Officer | 0 companies |
| Odd Einar Folland | Chairman | 0 companies |
| Kristian Gaarder Mykleset | Board of Directors | 0 companies |
| Christian Andreas Gauseth | Board of Directors | 0 companies |