| Revenue | NOK 0 | — |
| EBITDA | NOK -1,3M | -25% |
| Net profit | NOK -1,3M | -25% |
| Total assets | NOK 220M | +308% |
| Equity | NOK 25,8M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −157 | −228 | −197 | −185 | −185 |
| EBITDA | −754 | −856 | −867 | −1 045 | −1 303 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −754 | −856 | −867 | −1 045 | −1 303 |
| Net financials | −132 | −1 | −1 | −1 | −8 |
| Profit before tax | −887 | −857 | −868 | −1 046 | −1 311 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −887 | −857 | −868 | −1 046 | −1 311 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 087 | 39 594 | 41 571 | 53 872 | 219 977 |
| Equity | 29 841 | 28 984 | 28 117 | 27 071 | 25 759 |
| Long-term debt | 0 | 0 | 0 | 9 111 | 10 000 |
| Short-term debt | 8 246 | 10 609 | 13 454 | 17 690 | 184 218 |
| Total debt | 8 246 | 10 609 | 13 454 | 26 801 | 194 218 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SD Deputy Member | Deputy Member | 2025 |
SO Chief Executive Officer | Chief Executive Officer | 2023 |
MS Deputy Member | Deputy Member | 2021 |
EL Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
EB Deputy Member | Deputy Member | 2021 – 2023 |
OE Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.94% | 65.94% | 2024 | |
| Company | 15.38% | 15.38% | 2024 | |
| Company | 9.79% | 9.79% | 2024 | |
| Company | 8.89% | 8.89% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Senad Delic | Deputy Member | 0 companies |
| Svein Olav Aalgaard | Chief Executive Officer | 0 companies |
| Magne Svendsen | Deputy Member | 0 companies |
| Espen Langenes Kyllingstad | Deputy Member | 0 companies |
| Egil Bue | Deputy Member | 0 companies |
| Odd Egil Fanuelsen | Chief Executive Officer | 0 companies |
| Per Magne Riska Pedersen | Board of Directors | 0 companies |
| Oddgeir Eikeskog | Board of Directors | 0 companies |
| Rune Schive Hognestad | Board of Directors | 0 companies |
| Hans Kjetil Aas | Board of Directors | 0 companies |
| Arild Sie | Board of Directors | 0 companies |
| Terje Olav Knag | Board of Directors | 0 companies |
| Per Åge Hauge | Board of Directors | 0 companies |
| Margrethe Vika | Chairman | 0 companies |
| Sven Ravn Carlsen | Board of Directors | 0 companies |
| Ingvar Sikveland | Board of Directors | 0 companies |
| Tom Henning Slethei | Chairman | 0 companies |