| Revenue | NOK 7,4M | -34% |
| EBITDA | NOK -393K | -185% |
| Net profit | NOK 49K | -80% |
| Total assets | NOK 2,6M | -18% |
| Equity | NOK -2,1M | +2% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 376 | 8 822 | 11 101 | 18 859 | 14 235 | 6 275 | 7 728 | 6 309 | 11 171 | 7 380 |
| Staff expenses | −430 | −3 229 | −4 199 | −5 435 | −6 214 | −3 024 | −2 829 | −2 042 | −3 501 | −2 338 |
| EBITDA | −139 | −349 | −733 | 462 | −2 407 | −1 103 | 810 | 580 | 460 | −393 |
| Depreciation & amort. | −0 | −40 | −43 | −43 | −48 | −74 | −22 | −9 | −10 | −21 |
| EBIT | −139 | −389 | −776 | 419 | −2 455 | −1 177 | 789 | 570 | 450 | −414 |
| Net financials | −24 | −84 | −146 | −148 | −248 | −240 | −276 | −228 | −207 | 463 |
| Profit before tax | −163 | −473 | −922 | 271 | −2 702 | −1 416 | 512 | 342 | 243 | 49 |
| Tax | −44 | −128 | 13 | −150 | 13 | −0 | 296 | −0 | −0 | −0 |
| Net profit | −119 | −345 | −935 | 421 | −2 715 | −1 416 | 216 | 342 | 243 | 49 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 906 | 3 373 | 4 306 | 6 868 | 2 996 | 2 389 | 2 681 | 2 259 | 3 143 | 2 581 |
| Equity | 181 | −164 | −899 | −478 | −1 485 | −2 901 | −2 684 | −2 343 | −2 100 | −2 051 |
| Long-term debt | 688 | 1 367 | 1 838 | 1 967 | 1 568 | 2 899 | 2 616 | 2 519 | 2 285 | 1 844 |
| Short-term debt | 1 037 | 2 170 | 3 368 | 5 379 | 2 913 | 2 391 | 2 749 | 2 083 | 2 958 | 2 787 |
| Total debt | 1 725 | 3 537 | 5 205 | 7 346 | 4 480 | 5 290 | 5 365 | 4 602 | 5 243 | 4 631 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rab Holding As | Company | 53.3% | 53.3% | 2022 |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 3.9% | 3.9% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Marius Skillevik | Board of Directors | 0 companies |
| Ronny Andre Brekk | Chairman | 0 companies |
| Jørn Anders Berg | Board of Directors | 0 companies |
| Fredrik Helge Johansen | Board of Directors | 0 companies |
| Ståle Rune Markussen | Board of Directors | 0 companies |
| Øyvind Dahl | Board of Directors | 0 companies |