| Revenue | NOK 28,1M | -31% |
| EBITDA | NOK -15M | -220% |
| Net profit | NOK -16,4M | -244% |
| Total assets | NOK 23,6M | -41% |
| Equity | NOK 21,8M | -43% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 874 | 31 100 | 41 158 | 40 702 | 28 055 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 429 | 11 563 | 15 177 | 12 527 | −15 012 |
| Depreciation & amort. | −1 573 | −1 573 | −1 573 | −1 573 | −1 730 |
| EBIT | 1 856 | 9 990 | 13 604 | 10 954 | −16 741 |
| Net financials | −352 | −144 | 87 | 462 | 420 |
| Profit before tax | 1 504 | 9 846 | 13 691 | 11 415 | −16 322 |
| Tax | 10 | 10 | 10 | 10 | 94 |
| Net profit | 1 494 | 9 836 | 13 681 | 11 405 | −16 416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 428 | 33 851 | 32 886 | 39 826 | 23 625 |
| Equity | −736 | 17 100 | 26 781 | 38 187 | 21 771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 164 | 16 750 | 6 105 | 1 639 | 1 854 |
| Total debt | 30 164 | 16 750 | 6 105 | 1 639 | 1 854 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KG Deputy Member | Deputy Member | 2013 |
FS Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Gunnar Sætre | Deputy Member | 0 companies |
| Frode Sætre | Chief Executive Officer | 0 companies |
| Åge Sætre | Chairman | 0 companies |