| Revenue | NOK 0 | — |
| EBITDA | NOK -91K | -28% |
| Net profit | NOK 9,5M | -64% |
| Total assets | NOK 79M | +0% |
| Equity | NOK 68,5M | -13% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −286 | −35 | −87 | −31 | −29 | −29 | −29 | −34 | −37 | −41 | −71 | −91 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −286 | −35 | −87 | −31 | −29 | −29 | −29 | −34 | −37 | −41 | −71 | −91 |
| Net financials | 230 | 26 291 | 16 702 | 11 586 | −423 | 6 323 | 7 279 | 8 326 | 43 404 | 5 533 | 26 566 | 10 126 |
| Profit before tax | −55 | 26 255 | 16 615 | 11 555 | −452 | 6 294 | 7 250 | 8 292 | 43 367 | 5 492 | 26 495 | 10 035 |
| Tax | −0 | 453 | 382 | 263 | 98 | 146 | 201 | 155 | 362 | 190 | 332 | 505 |
| Net profit | −55 | 25 802 | 16 232 | 11 292 | −550 | 6 148 | 7 049 | 8 137 | 43 005 | 5 302 | 26 163 | 9 530 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 553 | 68 802 | 74 957 | 71 136 | 70 421 | 71 617 | 78 721 | 73 525 | 91 737 | 76 867 | 79 297 | 78 989 |
| Equity | 42 546 | 68 348 | 74 581 | 70 873 | 65 323 | 71 471 | 70 520 | 61 370 | 71 375 | 56 677 | 78 953 | 68 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 453 | 377 | 263 | 5 098 | 146 | 8 201 | 12 155 | 20 362 | 20 190 | 344 | 10 505 |
| Total debt | 7 | 453 | 377 | 263 | 5 098 | 146 | 8 201 | 12 155 | 20 362 | 20 190 | 344 | 10 505 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Lie Larsen | Board of Directors | 0 companies |
| Mari Lie Larsen | Board of Directors | 0 companies |