| Revenue | NOK 749K | +3% |
| EBITDA | NOK 116K | -65% |
| Net profit | NOK 116K | -65% |
| Total assets | NOK 1,2M | +11% |
| Equity | NOK 1,2M | +11% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 474 | 150 | 2 630 | 1 274 | 690 | 2 703 | 515 | 724 | 749 |
| Staff expenses | −0 | −260 | −487 | −738 | −598 | −409 | 1 | −0 | −0 | −0 |
| EBITDA | 48 | −422 | −1 399 | −161 | 163 | 23 | 2 631 | 419 | 335 | 116 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 48 | −422 | −1 399 | −161 | 163 | 23 | 2 631 | 419 | 335 | 116 |
| Net financials | −0 | −31 | −94 | −122 | −122 | 2 | 1 | 0 | −0 | 0 |
| Profit before tax | 48 | −453 | −1 493 | −283 | 41 | 24 | 2 631 | 420 | 334 | 116 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −56 | 92 | −0 | −0 |
| Net profit | 48 | −453 | −1 493 | −283 | 41 | 24 | 2 687 | 327 | 334 | 116 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 1 015 | 1 030 | 904 | 974 | 294 | 1 091 | 787 | 1 077 | 1 193 |
| Equity | 82 | −371 | −1 864 | −2 147 | −2 106 | 94 | 304 | 631 | 1 058 | 1 173 |
| Long-term debt | 0 | 1 250 | 2 500 | 2 500 | 2 500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 136 | 394 | 551 | 580 | 199 | 788 | 156 | 19 | 20 |
| Total debt | 165 | 1 386 | 2 894 | 3 051 | 3 080 | 199 | 788 | 156 | 19 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Eide | Chief Executive Officer | 0 companies |
| Lars Christian Tvedt | Board of Directors | 0 companies |
| Tommy Bottenvik | Chairman | 0 companies |