| Revenue | NOK 0 | — |
| EBITDA | NOK -540K | +39% |
| Net profit | NOK -775K | -106% |
| Total assets | NOK 15,1M | +7% |
| Equity | NOK 8,6M | -8% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 700 | 0 | 7 922 | 12 301 | 1 807 | 2 526 | 610 | 0 | 119 | 164 | 0 |
| Staff expenses | −0 | −688 | −1 211 | −2 078 | −2 671 | −2 732 | −1 169 | −1 477 | −3 715 | −2 108 | −535 | 3 |
| EBITDA | −18 | −677 | −5 152 | −4 548 | −3 626 | −4 239 | −1 028 | −2 761 | −5 600 | −3 245 | −890 | −540 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −78 | −62 | −5 189 | 5 003 | −93 |
| EBIT | −18 | −677 | −5 152 | −4 548 | −3 626 | −4 239 | −1 030 | −2 839 | −5 662 | −8 434 | 4 113 | −633 |
| Net financials | 0 | 0 | 7 | 46 | 28 | 20 | 2 | 10 | −272 | −246 | −353 | −361 |
| Profit before tax | −18 | −677 | −5 145 | −4 502 | −3 598 | −4 219 | −1 028 | −2 829 | −5 934 | −8 680 | 3 760 | −994 |
| Tax | −7 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 099 | −219 |
| Net profit | −11 | −684 | −5 145 | −4 502 | −3 598 | −4 219 | −1 028 | −2 829 | −5 934 | −8 680 | 12 859 | −775 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 623 | 11 940 | 7 026 | 11 513 | 5 319 | 8 878 | 9 823 | 7 651 | 1 013 | 14 173 | 15 127 |
| Equity | 35 | −59 | 9 796 | 5 294 | 8 695 | 4 476 | 7 447 | 8 619 | 2 685 | −3 479 | 9 380 | 8 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 000 | 4 000 | 4 333 | 4 920 |
| Short-term debt | 0 | 682 | 2 144 | 1 732 | 2 818 | 843 | 1 431 | 1 203 | 966 | 492 | 459 | 1 602 |
| Total debt | 0 | 682 | 2 144 | 1 732 | 2 818 | 843 | 1 431 | 1 203 | 4 966 | 4 492 | 4 793 | 6 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proventure Seed Ii As | Company | 34.3% | 34.3% | 2023 |
Araco As | Company | 30.7% | 30.7% | 2024 |
Octagon As | Company | 25.4% | 25.4% | 2024 |
Cappelen Skovholt As | Company | 13.2% | 13.2% | 2024 |
Lindbank As | Company | 7.8% | 7.8% | 2024 |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 7.2% | 7.2% | 2022 | |
Shelter As | Company | 5.4% | 5.4% | 2024 |
B Iversen & Co As | Company | 4.5% | 4.5% | 2024 |
Thunold Holding As | Company | 3.6% | 3.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Dybsland Olsen | Chief Executive Officer | 0 companies |
| Asle Jostein Hovda | Chief Executive Officer | 0 companies |
| Roe Dag Strømmen | Board of Directors | 0 companies |
| Jon Sigurd Berntsen | Board of Directors | 0 companies |
| Tore Lindbak | Board of Directors | 0 companies |
| Hallvard Hasselknippe | Board of Directors | 0 companies |
| David Lysne | Board of Directors | 0 companies |
| Erik Sverre Jenssen | Board of Directors | 0 companies |
| Peter Skovholt Gitmark | Chairman | 0 companies |
| Knut Karila | Board of Directors | 0 companies |