| Revenue | NOK 30,7M | +5% |
| EBITDA | NOK 4,5M | +40% |
| Net profit | NOK 3,1M | +43% |
| Total assets | NOK 17,5M | +9% |
| Equity | NOK 6,6M | +10% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 679 | 24 638 | 27 849 | 16 666 | 17 781 | 18 222 | 16 442 | 18 979 | 23 928 | 29 321 | 30 694 |
| Staff expenses | −13 628 | −11 774 | −11 987 | −9 685 | −8 287 | −8 125 | −7 109 | −8 501 | −9 572 | −11 844 | −13 228 |
| EBITDA | 2 157 | 66 | −4 178 | −1 435 | 485 | 261 | 1 137 | 2 154 | 2 373 | 3 229 | 4 508 |
| Depreciation & amort. | −413 | −393 | −372 | −232 | −159 | −42 | −52 | −178 | −311 | −399 | −591 |
| EBIT | 1 744 | −327 | −4 550 | −1 667 | 326 | 219 | 1 085 | 1 976 | 2 061 | 2 831 | 3 917 |
| Net financials | 10 | −8 | 31 | 35 | −10 | −26 | −12 | −80 | −104 | −40 | 83 |
| Profit before tax | 1 754 | −334 | −4 519 | −1 632 | 316 | 193 | 1 073 | 1 897 | 1 957 | 2 791 | 4 001 |
| Tax | 477 | −68 | 75 | −0 | −0 | −909 | 237 | 405 | 431 | 616 | 881 |
| Net profit | 1 278 | −266 | −4 594 | −1 632 | 316 | 1 102 | 836 | 1 492 | 1 527 | 2 175 | 3 120 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 043 | 8 207 | 8 862 | 4 710 | 6 952 | 6 903 | 7 220 | 9 475 | 12 075 | 16 081 | 17 517 |
| Equity | 3 267 | 3 001 | −1 593 | −482 | −165 | 937 | 1 773 | 3 265 | 4 791 | 5 966 | 6 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 146 | 443 | 2 059 | 2 368 | 927 | 918 |
| Short-term debt | 5 776 | 5 206 | 10 455 | 5 192 | 7 117 | 5 820 | 5 005 | 4 151 | 4 917 | 9 188 | 10 013 |
| Total debt | 5 776 | 5 206 | 10 455 | 5 192 | 7 117 | 5 966 | 5 447 | 6 210 | 7 284 | 10 115 | 10 932 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rørlegger 1 Holding As | Company | 59.6% | 59.6% | 2024 |
Jarle Berg Invest As | Company | 17.5% | 17.5% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Sreco As | Company | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Almvik | Chairman | 0 companies |
| Lasse Kleveland | Board of Directors | 0 companies |
| Sindre Almvik | Chairman | 0 companies |
| Jarle Berg | Board of Directors | 0 companies |