| Revenue | NOK 7,8M | +7% |
| EBITDA | NOK -1,2M | -72% |
| Net profit | NOK -1,3M | +9% |
| Total assets | NOK 440M | +15% |
| Equity | NOK 50M | +16% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 147 | 16 831 | 17 735 | 19 434 | 22 308 | 66 542 | 5 344 | 11 888 | 4 550 | 10 698 | 7 266 | 7 789 |
| Staff expenses | −888 | −3 085 | −3 593 | −3 256 | −3 205 | −3 493 | −3 809 | −3 490 | −4 404 | −4 222 | −4 350 | −4 785 |
| EBITDA | 2 188 | 10 114 | 10 717 | 12 277 | 14 754 | 9 630 | −2 155 | −1 560 | −3 111 | −878 | −711 | −1 220 |
| Depreciation & amort. | −2 275 | −4 782 | −5 042 | −5 282 | −5 574 | −4 736 | −1 848 | −1 481 | −1 688 | −1 831 | −1 647 | −1 605 |
| EBIT | −87 | 5 331 | 5 675 | 6 995 | 9 180 | 4 894 | −4 003 | −3 042 | −4 799 | −2 709 | −2 358 | −2 825 |
| Net financials | −1 602 | −4 141 | 2 075 | 2 028 | 3 844 | 5 954 | 15 211 | 5 313 | 11 311 | 1 521 | −1 369 | −877 |
| Profit before tax | −1 689 | 1 190 | 7 750 | 9 023 | 13 024 | 10 848 | 11 208 | 2 271 | 6 512 | −1 188 | −3 727 | −3 702 |
| Tax | −1 916 | 470 | −8 | 574 | 1 081 | 40 | −847 | −737 | −932 | −1 094 | −2 247 | −2 359 |
| Net profit | 227 | 720 | 7 758 | 8 448 | 11 943 | 10 807 | 12 056 | 3 008 | 7 444 | −94 | −1 480 | −1 343 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 171 | 296 418 | 302 289 | 294 766 | 363 110 | 355 530 | 349 976 | 266 981 | 270 495 | 275 130 | 382 541 | 440 035 |
| Equity | 106 227 | 108 511 | 116 812 | 125 314 | 137 257 | 149 059 | 131 421 | 68 036 | 78 981 | 47 726 | 43 039 | 49 989 |
| Long-term debt | 128 554 | 173 352 | 163 962 | 161 295 | 178 720 | 174 233 | 187 867 | 169 380 | 156 365 | 190 451 | 334 910 | 377 522 |
| Short-term debt | 10 390 | 14 554 | 21 515 | 8 157 | 47 132 | 32 238 | 30 688 | 29 565 | 35 148 | 36 953 | 4 593 | 12 524 |
| Total debt | 138 944 | 187 906 | 185 477 | 169 452 | 225 853 | 206 471 | 218 555 | 198 945 | 191 514 | 227 404 | 339 503 | 390 046 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harlem As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Dagfinn Harlem | Chairman | 0 companies |
| Sidsel Kristine Holmsen Harlem | Board of Directors | 0 companies |
| Lars Runo Harlem | Chairman | 0 companies |