| Revenue | NOK 926K | +12% |
| EBITDA | NOK 450K | +46% |
| Net profit | NOK 115K | +38% |
| Total assets | NOK 5M | -15% |
| Equity | NOK 4,9M | +2% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 919 | 920 | 1 022 | 1 096 | 1 137 | 1 071 | 1 142 | 1 341 | 1 309 | 1 359 | 829 | 926 |
| Staff expenses | −53 | −56 | −81 | −84 | −80 | −80 | −80 | −80 | −109 | −109 | −116 | −109 |
| EBITDA | 603 | 650 | 572 | 643 | 655 | 648 | 803 | 914 | 681 | 689 | 308 | 450 |
| Depreciation & amort. | −195 | −195 | −195 | −195 | −195 | −195 | −195 | −195 | −195 | −201 | −208 | −283 |
| EBIT | 408 | 455 | 377 | 448 | 460 | 453 | 608 | 719 | 486 | 487 | 100 | 168 |
| Net financials | −163 | −125 | −95 | −67 | −48 | −25 | −1 | 5 | 5 | 7 | 7 | −20 |
| Profit before tax | 245 | 330 | 282 | 381 | 412 | 428 | 607 | 724 | 491 | 494 | 107 | 147 |
| Tax | 70 | 89 | 79 | 97 | 101 | 101 | 133 | 159 | 108 | 109 | 24 | 32 |
| Net profit | 175 | 241 | 203 | 284 | 312 | 327 | 473 | 564 | 383 | 385 | 83 | 115 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 717 | 4 646 | 4 282 | 4 095 | 3 905 | 3 680 | 3 865 | 4 435 | 4 784 | 5 132 | 5 881 | 4 989 |
| Equity | 1 785 | 2 026 | 2 229 | 2 513 | 2 825 | 3 152 | 3 625 | 4 190 | 4 573 | 4 671 | 4 754 | 4 870 |
| Long-term debt | 2 848 | 2 474 | 1 920 | 1 424 | 909 | 370 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 146 | 133 | 157 | 171 | 158 | 240 | 245 | 211 | 461 | 1 126 | 119 |
| Total debt | 2 932 | 2 620 | 2 053 | 1 582 | 1 080 | 528 | 240 | 245 | 211 | 461 | 1 126 | 119 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
Syntax To As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigve Johny Nes | Board of Directors | 0 companies |
| Bengt Førland | Chairman | 0 companies |
| Kristine Skådel Simonsen | Board of Directors | 0 companies |