| Revenue | NOK 4M | -62% |
| EBITDA | NOK -1,8M | -1358% |
| Net profit | NOK -1,7M | -5056% |
| Total assets | NOK 1,5M | -70% |
| Equity | NOK 672K | -72% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 936 | 7 347 | 5 482 | 7 471 | 7 524 | 9 159 | 11 400 | 10 748 | 13 054 | 11 543 | 10 611 | 3 989 |
| Staff expenses | −339 | −2 931 | −3 429 | −3 724 | −4 284 | −4 245 | −7 517 | −7 000 | −8 386 | −6 148 | −6 351 | −2 595 |
| EBITDA | 93 | 751 | −106 | 1 030 | 276 | 1 059 | −169 | 290 | 1 641 | 1 259 | −123 | −1 794 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 93 | 751 | −106 | 1 030 | 276 | 1 059 | −169 | 290 | 1 641 | 1 259 | −123 | −1 794 |
| Net financials | 0 | 0 | −2 | 1 | −2 | 3 | 18 | 27 | −397 | 28 | 90 | 79 |
| Profit before tax | 93 | 751 | −108 | 1 031 | 274 | 1 062 | −151 | 317 | 1 244 | 1 287 | −33 | −1 715 |
| Tax | 24 | 206 | −0 | 237 | 68 | 248 | 2 | 147 | 261 | 441 | −0 | −0 |
| Net profit | 68 | 545 | −108 | 795 | 206 | 814 | −153 | 170 | 983 | 846 | −33 | −1 715 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 1 646 | 1 215 | 2 620 | 2 592 | 3 891 | 3 962 | 4 376 | 5 715 | 5 075 | 4 893 | 1 457 |
| Equity | 123 | 668 | 560 | 1 205 | 1 410 | 2 224 | 2 071 | 2 241 | 1 574 | 2 420 | 2 387 | 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 809 | 978 | 655 | 1 415 | 1 182 | 1 667 | 1 891 | 2 135 | 4 141 | 2 655 | 2 506 | 785 |
| Total debt | 809 | 978 | 655 | 1 415 | 1 182 | 1 667 | 1 891 | 2 135 | 4 141 | 2 655 | 2 506 | 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invex Investments Ltd | Company | 70.6% | 70.6% | 2024 |
Montanus Konsult As | Company | 15.0% | 15.0% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
Abeto Holding As | Company | 5.0% | 5.0% | 2024 |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Markus Berg | Contact Person | 0 companies |
| Karstein Norlund | Chairman | 0 companies |
| Geir Are Alstad Hansen | Deputy Chairman | 0 companies |