| Revenue | NOK 0 | — |
| EBITDA | NOK -338K | -712% |
| Net profit | NOK 3,1M | -54% |
| Total assets | NOK 53,2M | +5% |
| Equity | NOK 37,7M | +9% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 800 | 0 |
| Staff expenses | −0 | −0 | −0 | −34 | −27 | −19 | −38 | −43 | −42 | −48 | −65 | −93 | −86 |
| EBITDA | 0 | −12 | −53 | −112 | −112 | −85 | −152 | −166 | −161 | −176 | −201 | 55 | −338 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −12 | −53 | −112 | −112 | −85 | −152 | −166 | −161 | −176 | −201 | 55 | −338 |
| Net financials | 0 | 0 | 1 515 | 2 490 | 3 312 | 1 785 | 4 752 | 5 916 | 1 541 | 8 396 | 7 701 | 6 595 | 3 408 |
| Profit before tax | 0 | −12 | 1 462 | 2 378 | 3 200 | 1 700 | 4 600 | 5 750 | 1 380 | 8 220 | 7 500 | 6 650 | 3 071 |
| Tax | −0 | −0 | 713 | 407 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −12 | 749 | 1 971 | 3 200 | 1 700 | 4 600 | 5 750 | 1 380 | 8 220 | 7 500 | 6 650 | 3 071 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 75 | 42 611 | 43 209 | 44 363 | 42 324 | 43 005 | 44 602 | 40 520 | 51 258 | 51 270 | 50 649 | 53 230 |
| Equity | — | 75 | 16 825 | 18 796 | 18 496 | 20 196 | 24 596 | 22 846 | 24 226 | 27 446 | 34 946 | 34 596 | 37 667 |
| Long-term debt | 0 | 0 | 22 637 | 20 073 | 19 717 | 19 313 | 17 161 | 16 718 | 15 911 | 14 401 | 11 873 | 10 286 | 8 925 |
| Short-term debt | 0 | 0 | 3 149 | 4 340 | 6 150 | 2 816 | 1 248 | 5 037 | 383 | 9 412 | 4 451 | 5 767 | 6 638 |
| Total debt | 0 | 0 | 25 787 | 24 414 | 25 867 | 22 128 | 18 409 | 21 756 | 16 294 | 23 813 | 16 324 | 16 053 | 15 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alunde Holding As | Company | 38.0% | 38.0% | 2024 |
Brumo As | Company | 38.0% | 38.0% | 2024 |
| Individual | 8.8% | 8.8% | 2024 | |
Af Investment As | Company | 8.0% | 8.0% | 2024 |
| Individual | 7.2% | 7.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Friestad | Chief Executive Officer | 0 companies |
| Atle Lunde | Board of Directors | 0 companies |
| Terje Ree | Chairman | 0 companies |