| Revenue | NOK 8,3M | -14% |
| EBITDA | NOK 323K | +158% |
| Net profit | NOK 145K | +125% |
| Total assets | NOK 2,6M | +1% |
| Equity | NOK 1,3M | +12% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 498 | 618 | 750 | 1 749 | 3 375 | 7 555 | 8 728 | 11 912 | 12 324 | 9 621 | 8 266 |
| Staff expenses | −0 | −519 | −280 | −480 | −627 | −2 229 | −4 440 | −5 159 | −8 311 | −8 153 | −7 018 | −5 020 |
| EBITDA | 39 | −188 | 108 | 71 | 410 | 67 | 700 | 992 | 115 | 575 | −559 | 323 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −11 | −43 | −140 | −181 | −177 | −184 | −191 | −145 |
| EBIT | 39 | −188 | 108 | 71 | 399 | 23 | 560 | 811 | −63 | 390 | −750 | 178 |
| Net financials | 0 | 0 | 0 | 0 | 1 | −0 | −5 | −2 | −3 | 4 | −1 | 9 |
| Profit before tax | 39 | −188 | 108 | 71 | 400 | 23 | 554 | 809 | −66 | 394 | −751 | 187 |
| Tax | 11 | −0 | −0 | −0 | 94 | 6 | 128 | 178 | −14 | 90 | −164 | 42 |
| Net profit | 28 | −188 | 108 | 71 | 306 | 17 | 426 | 631 | −52 | 304 | −587 | 145 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 112 | 233 | 402 | 1 040 | 1 359 | 2 198 | 3 416 | 3 168 | 3 881 | 2 613 | 2 642 |
| Equity | 58 | −29 | 78 | 150 | 455 | 473 | 899 | 1 530 | 1 478 | 1 782 | 1 195 | 1 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 142 | 155 | 252 | 584 | 881 | 1 298 | 1 886 | 1 690 | 2 099 | 1 417 | 1 302 |
| Total debt | 13 | 142 | 155 | 252 | 584 | 887 | 1 299 | 1 886 | 1 690 | 2 099 | 1 417 | 1 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Facilius As | Company | 26.0% | 26.0% | 2024 |
The Garden Party As | Company | 20.0% | 20.0% | 2024 |
Gimpville As | Company | 20.0% | 20.0% | 2023 |
Blake As | Company | 12.0% | 12.0% | 2024 |
KROFF HOLDING AS | Company | 6.0% | 6.0% | 2023 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Burhol | Chief Executive Officer | 0 companies |
| Trond Valle | Board of Directors | 0 companies |
| Henrik Hagelsteen | Board of Directors | 0 companies |
| Torgeir Sanders | Chairman | 0 companies |