| Revenue | NOK 19,5M | -4% |
| EBITDA | NOK 111K | +126% |
| Net profit | NOK -1,9M | +32% |
| Total assets | NOK 8,4M | -2% |
| Equity | NOK 1,4M | -59% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 975 | 16 328 | 20 390 | 20 395 | 19 496 |
| Staff expenses | −5 733 | −10 747 | −15 476 | −15 554 | −14 632 |
| EBITDA | 1 392 | 367 | −1 342 | −435 | 111 |
| Depreciation & amort. | −1 775 | −2 148 | −2 282 | −2 326 | −1 932 |
| EBIT | −382 | −1 782 | −3 624 | −2 761 | −1 820 |
| Net financials | −158 | −100 | −179 | −76 | −114 |
| Profit before tax | −540 | −1 882 | −3 803 | −2 837 | −1 934 |
| Tax | 1 185 | −0 | −0 | −0 | −0 |
| Net profit | −1 726 | −1 882 | −3 803 | −2 837 | −1 934 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 476 | 12 540 | 12 299 | 8 597 | 8 404 |
| Equity | 3 739 | 1 858 | 334 | 3 297 | 1 363 |
| Long-term debt | 2 198 | 5 079 | 5 950 | 210 | 1 594 |
| Short-term debt | 2 605 | 3 136 | 4 427 | 4 233 | 5 105 |
| Total debt | 4 803 | 8 216 | 10 377 | 4 443 | 6 699 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JU Deputy Member | Deputy Member | 2025 |
MM Deputy Member | Deputy Member | 2026 |
TP Chief Executive Officer | Chief Executive Officer | 2026 |
ES Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Next One Technology Intressenter Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom-Erik Von Krogh-Martinsen | Chief Executive Officer | 0 companies |
| Jens Ulrik Knudsen | Deputy Member | 0 companies |
| Marinus Mattheus Berkhout | Deputy Member | 0 companies |
| Thomas Pedersen | Chief Executive Officer | 0 companies |
| Eric Sundby | Chief Executive Officer | 0 companies |
| Johan Peter Jarskog | Chairman | 0 companies |
| Claus Thorsgaard | Chairman | 0 companies |
| Anna Gunilla Åberg | Chairman | 0 companies |