| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | -95% |
| Net profit | NOK -3K | -113% |
| Total assets | NOK 569 | +153% |
| Equity | NOK -43K | -7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −64 | −65 | −242 | −340 | −685 | −255 | −191 | −155 | −88 | −1 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −64 | −65 | −242 | −340 | −685 | −255 | −191 | −155 | −88 | −1 | −3 |
| Net financials | −3 | −244 | 78 | −123 | 6 127 | 1 587 | −249 | −2 001 | 160 | 2 | 0 | −0 |
| Profit before tax | −20 | −308 | 13 | −365 | 5 787 | 901 | −504 | −2 193 | 5 | −86 | −1 | −3 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −20 | −308 | 13 | −365 | 5 787 | 901 | −504 | −2 193 | 5 | −86 | −1 | −3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 034 | 14 635 | 16 861 | 18 291 | 29 065 | 18 542 | 18 949 | 7 225 | 204 | 0 | 0 | 1 |
| Equity | 10 | −298 | −285 | −650 | 37 | 938 | 434 | −1 759 | 47 | −40 | −41 | −43 |
| Long-term debt | 0 | 9 783 | 12 069 | 18 840 | 19 994 | 17 544 | 17 399 | 8 959 | 129 | 40 | 41 | 44 |
| Short-term debt | 1 024 | 5 149 | 5 077 | 101 | 9 034 | 60 | 1 115 | 24 | 28 | 0 | 0 | 0 |
| Total debt | 1 024 | 14 932 | 17 146 | 18 942 | 29 028 | 17 603 | 18 515 | 8 983 | 157 | 40 | 41 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Peniche Holding As | Company | 50.0% | 50.0% | 2024 |
Midgard Delta As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Helgesen | Deputy Member | 0 companies |
| Ståle Gudmund Simonsen | Chairman | 0 companies |
| Vivian Jacobsen Helgesen | Board of Directors | 0 companies |
| Henrik Advocaat Lund | Board of Directors | 0 companies |
| Vivian Jacobsen | Board of Directors | 0 companies |
| Ronny Låstad | Board of Directors | 0 companies |