| Revenue | NOK 2,7M | -8% |
| EBITDA | NOK 52K | -80% |
| Net profit | NOK 9K | -95% |
| Total assets | NOK 365K | -12% |
| Equity | NOK -234K | +4% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 1 495 | 2 056 | 4 039 | 4 079 | 2 869 | 2 246 | 2 102 | 1 647 | 1 664 | 2 741 | 2 930 | 2 708 |
| Staff expenses | −0 | −0 | −0 | −567 | −816 | −622 | −615 | −178 | −4 | −215 | −330 | −346 | −389 |
| EBITDA | −0 | 469 | 10 | 62 | −1 220 | −104 | −315 | −117 | 343 | −38 | −74 | 261 | 52 |
| Depreciation & amort. | −0 | −2 | −2 | −20 | −52 | −53 | −49 | −33 | −13 | −13 | −13 | −13 | −13 |
| EBIT | −0 | 467 | 8 | 42 | −1 272 | −158 | −364 | −151 | 330 | −52 | −87 | 248 | 39 |
| Net financials | 0 | −0 | −1 | −26 | −45 | −69 | −42 | −54 | −34 | −37 | −36 | −74 | −30 |
| Profit before tax | −0 | 467 | 7 | 16 | −1 317 | −226 | −407 | −205 | 296 | −88 | −123 | 173 | 9 |
| Tax | −0 | 124 | 2 | 4 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | 342 | 5 | 13 | −1 310 | −226 | −407 | −205 | 296 | −88 | −123 | 173 | 9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 706 | 1 022 | 2 249 | 1 464 | 1 155 | 884 | 524 | 544 | 479 | 329 | 414 | 365 |
| Equity | 44 | 50 | 55 | 68 | −342 | −568 | −975 | −500 | −204 | −293 | −416 | −242 | −234 |
| Long-term debt | 0 | 3 | 3 | 7 | 260 | 915 | 829 | 102 | 34 | 192 | 192 | 234 | 248 |
| Short-term debt | 233 | 653 | 964 | 2 174 | 1 546 | 808 | 1 030 | 922 | 714 | 579 | 552 | 423 | 351 |
| Total debt | 233 | 656 | 967 | 2 181 | 1 806 | 1 723 | 1 859 | 1 024 | 749 | 771 | 744 | 657 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Horten Mikrobryggeri As | Company | 31.4% | 31.4% | 2022 |
| Individual | 11.4% | 11.4% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Menes | Chief Executive Officer | 0 companies |
| Halvard-Johan Eik | Chairman | 0 companies |
| Tomas Haukelidsæter | Board of Directors | 0 companies |
| Ole Christian Jevne Schmidt | Board of Directors | 0 companies |