| Revenue | NOK 13M | +5% |
| EBITDA | NOK 11,9M | +4% |
| Net profit | NOK -79K | +88% |
| Total assets | NOK 182,8M | +2% |
| Equity | NOK 36,9M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 232 | 10 260 | 11 674 | 12 440 | 13 028 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 913 | 9 971 | 10 883 | 11 449 | 11 939 |
| Depreciation & amort. | −7 250 | −7 055 | −7 041 | −7 041 | −7 048 |
| EBIT | 1 664 | 2 915 | 3 842 | 4 407 | 4 891 |
| Net financials | −5 105 | −4 178 | −5 545 | −5 287 | −4 993 |
| Profit before tax | −3 441 | −1 263 | −1 703 | −880 | −101 |
| Tax | −757 | −278 | −375 | −194 | −22 |
| Net profit | −2 684 | −985 | −1 328 | −686 | −79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 191 130 | 182 320 | 180 248 | 179 726 | 182 823 |
| Equity | 8 695 | 41 511 | 40 009 | 38 185 | 36 910 |
| Long-term debt | 182 000 | 140 508 | 140 001 | 140 000 | 140 000 |
| Short-term debt | 435 | 301 | 238 | 1 540 | 5 912 |
| Total debt | 182 435 | 140 809 | 140 239 | 141 540 | 145 912 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GH Contact Person | Contact Person | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Hege Nilsen | Contact Person | 0 companies |
| Thomas Derek Alexander Howard | Board of Directors | 0 companies |
| Stein Øivind Solbakken | Chairman | 0 companies |