| Revenue | NOK 97,8M | +18% |
| EBITDA | NOK 654K | -57% |
| Net profit | NOK 34,5M | +250% |
| Total assets | NOK 517,4M | +9% |
| Equity | NOK 89,2M | -68% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 495 | 37 765 | 48 766 | 83 270 | 97 849 |
| Staff expenses | −11 585 | −7 660 | −11 550 | −23 830 | −28 665 |
| EBITDA | −8 844 | −4 874 | −6 452 | 1 514 | 654 |
| Depreciation & amort. | −9 212 | −8 613 | −7 666 | −21 708 | −16 051 |
| EBIT | −18 056 | −13 487 | −14 118 | −20 195 | −15 397 |
| Net financials | −3 530 | −3 645 | −14 991 | −9 755 | 77 792 |
| Profit before tax | −21 586 | −17 133 | −29 110 | −29 950 | 62 395 |
| Tax | −4 663 | −3 237 | −3 982 | −6 998 | 27 927 |
| Net profit | −16 923 | −13 896 | −25 128 | −22 952 | 34 468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70 355 | 70 853 | 86 649 | 473 381 | 517 351 |
| Equity | −5 453 | −21 047 | −21 175 | 275 710 | 89 241 |
| Long-term debt | 57 149 | 60 985 | 35 601 | 49 556 | 73 751 |
| Short-term debt | 18 659 | 30 915 | 72 223 | 148 115 | 354 359 |
| Total debt | 75 807 | 91 900 | 107 824 | 197 671 | 428 110 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2020 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Flo | Chief Executive Officer | 0 companies |
| Eskild Rudolf Larsen | Chairman | 0 companies |
| Patrik Bø Egeland | Chairman | 0 companies |
| Martin Sture Fagerlund | Board of Directors | 0 companies |
| Andreas Prøven Bogsrud | Board of Directors | 0 companies |
| Gard Lauvsnes | Chairman | 0 companies |
| Øyvind Bakke | Chairman | 0 companies |