Riskpilot← Back to searchSign inGet full accessFUTUREFROGS AS
ASActiveOrg 812799932Strandgata 10, 4790 LillesandBusiness and other management consultancy activities · NACE 7020Est. 20131 employees
Revenue 2024
NOK 236K
-24% vs 2023
EBITDA margin
-45.2%
+27% vs 2023
Equity ratio
108.9%
Financial strength
Net profit 2024
NOK -154K
+23% vs 2023
| Revenue | NOK 236K | -24% |
| EBITDA | NOK -107K | +27% |
| Net profit | NOK -154K | +23% |
| Total assets | NOK 3,9M | -6% |
| Equity | NOK 4,3M | -13% |
| Employees | 1 | — |
Legal name
FUTUREFROGS AS
Org number
812799932
Legal form
Aksjeselskap
NACE code
7020 · Business and other management consultancy activities
Founded
26. november 2013
Share capital
NOK 30 000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Konsulenttjenester, undervisning- og foredragsholder, og andre tilknyttede tjenester. Selskapet kan også drive handelsvirksomhet. Selskapet kan ha eierandeler i andre selskaper, og kan bistå andre med styre- og ledelsesverv.
Address
Strandgata 10, 4790 Lillesand
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 003 | 978 | 831 | 459 | 873 | 300 | 387 | 110 | 0 | 312 | 236 |
| Staff expenses | −906 | −578 | −733 | −189 | −790 | −1 400 | −775 | −464 | −0 | −52 | −13 |
| EBITDA | 4 | −32 | −63 | 120 | −52 | −1 586 | −792 | −592 | 0 | −146 | −107 |
| Depreciation & amort. | −0 | −0 | −5 | −9 | −9 | −18 | −112 | −107 | −107 | −55 | −44 |
| EBIT | 4 | −32 | −68 | 110 | −62 | −1 604 | −904 | −699 | −107 | −201 | −151 |
| Net financials | 0 | −2 | −1 | −1 | 154 | 7 073 | 1 258 | 295 | 0 | −0 | −4 |
| Profit before tax | 5 | −34 | −68 | 109 | 92 | 5 469 | 355 | −403 | −107 | −202 | −154 |
| Tax | −0 | −0 | 9 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 | −34 | −77 | 109 | 92 | 5 469 | 355 | −403 | −107 | −202 | −154 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 761 | 358 | 397 | 322 | 558 | 5 996 | 5 974 | 4 781 | 4 674 | 4 190 | 3 918 |
| Equity | 35 | 1 | −76 | 33 | 125 | 5 494 | 5 628 | 4 725 | 4 618 | 4 880 | 4 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 726 | 358 | 473 | 289 | 433 | 502 | 346 | 56 | 56 | −690 | −349 |
| Total debt | 726 | 358 | 473 | 289 | 433 | 502 | 346 | 56 | 56 | −690 | −349 |
EBITDA margin
-45.2%
This company
15.8%
Market median
-386% vs market
20142024
Equity ratio
108.9%
This company
38.2%
Market median
+185% vs market
20142024
Return on equity
-3.6%
This company
18.4%
Market median
-120% vs market
20142024
Net profit margin
-65.4%
This company
8.1%
Market median
-907% vs market
20142024
Asset turnover
0.06×
This company
1.12×
Market median
-95% vs market
20142024
Debt / equity
-0.08×
This company
0.62×
Market median
+113% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2013-10-01 – 2014-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FUTUREFROGS AS 
GREEN CURRENCY ASBoard members of FUTUREFROGS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Solberg Løvdal | Chairman | 0 companies |