| Revenue | NOK 5K | -92% |
| EBITDA | NOK -519K | +71% |
| Net profit | NOK -1,6M | -559% |
| Total assets | NOK 14,2M | -12% |
| Equity | NOK 12,1M | -12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 150 | 200 | 200 | 400 | 200 | 200 | 50 | 68 | 182 | 69 | 5 |
| Staff expenses | −0 | −280 | −238 | −237 | −234 | −235 | −231 | −221 | −678 | −1 262 | −1 506 | −380 |
| EBITDA | −74 | −186 | −182 | −183 | −336 | −202 | −161 | −346 | −893 | −1 562 | −1 813 | −519 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −74 | −186 | −182 | −183 | −336 | −202 | −161 | −346 | −893 | −1 562 | −1 813 | −519 |
| Net financials | 70 | 299 | 228 | 132 | −3 030 | 536 | −927 | 435 | 1 426 | 1 565 | 2 170 | −1 122 |
| Profit before tax | −4 | 112 | 46 | −51 | −3 366 | 334 | −1 088 | 89 | 534 | 3 | 358 | −1 641 |
| Tax | −3 | 31 | 12 | −0 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | 81 | 34 | −51 | −3 372 | 334 | −1 088 | 89 | 534 | 3 | 358 | −1 641 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 073 | 10 347 | 10 350 | 15 353 | 15 808 | 14 761 | 14 936 | 14 978 | 15 675 | 15 721 | 16 108 | 14 168 |
| Equity | 7 993 | 10 274 | 10 308 | 10 257 | 12 241 | 12 574 | 12 751 | 12 840 | 13 373 | 13 376 | 13 734 | 12 093 |
| Long-term debt | 0 | 0 | 0 | 5 000 | 3 021 | 2 043 | 2 060 | 2 060 | 2 060 | 2 027 | 2 027 | 2 027 |
| Short-term debt | 80 | 73 | 42 | 96 | 546 | 144 | 126 | 79 | 242 | 318 | 347 | 48 |
| Total debt | 80 | 73 | 42 | 5 096 | 3 567 | 2 187 | 2 185 | 2 139 | 2 301 | 2 344 | 2 374 | 2 074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trøndelag Fylkeskommune | Company | 45.0% | 45.0% | 2024 |
T:Lab As | Company | 6.0% | 6.0% | 2024 |
Sands Eiendom As | Company | 3.0% | 3.0% | 2024 |
Lyng Gruppen As | Company | 3.0% | 3.0% | 2024 |
Fanøy As | Company | 3.0% | 3.0% | 2024 |
| Individual | 3.0% | 3.0% | 2022 | |
Proneo As | Company | 3.0% | 3.0% | 2024 |
Beitstadfjorden As | Company | 3.0% | 3.0% | 2024 |
Rodo Invest As | Company | 3.0% | 3.0% | 2024 |
Ellingflesa Holding As | Company | 3.0% | 3.0% | 2024 |
Ss-Invest As | Company | 3.0% | 3.0% | 2024 |
Connect Bus Norge As | Company | 3.0% | 3.0% | 2024 |
In-Vest As | Company | 2.1% | 2.1% | 2024 |
Stiftelsen Sparebank 1 Smn Utvikling | Company | 2.1% | 2.1% | 2024 |
Aasen Sparebank | Company | 2.1% | 2.1% | 2024 |
Eriksaks Invest As | Company | 1.8% | 1.8% | 2024 |
Høylandet Byggutleie As | Company | 1.8% | 1.8% | 2024 |
K4 Invest As | Company | 1.8% | 1.8% | 2024 |
Normilk As | Company | 1.8% | 1.8% | 2024 |
Wiseth Holding As | Company | 1.5% | 1.5% | 2024 |
Kleiv Kapital As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
Appliq As | Company | 1.2% | 1.2% | 2024 |
Veleta As | Company | 1.2% | 1.2% | 2024 |
Hougen Invest As | Company | 1.2% | 1.2% | 2024 |
Moan Bilsenter As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Markussen | Chief Executive Officer | 0 companies |
| Lars Erik Jørgenvåg | Chief Executive Officer | 0 companies |
| Sandra Østvik Løfsnæs | Board of Directors | 0 companies |
| Håkon Aglen Fredriksen | Board of Directors | 0 companies |
| Eilif Due | Board of Directors | 0 companies |
| Sandra Bjørkli Løfsnæs | Board of Directors | 0 companies |
| Stein Morten Holberg | Board of Directors | 0 companies |
| Therese Troset Engan | Board of Directors | 0 companies |
| Hermod Holte Fledsberg | Deputy Chairman | 0 companies |
| Linn Merethe Kvernland | Board of Directors | 0 companies |
| Kristin Jørstad | Chairman | 0 companies |
| Viggo Iversen | Board of Directors | 0 companies |
| Malin Løfsnæs | Board of Directors | 0 companies |
| Håvard Belbo | Board of Directors | 0 companies |
| Christian Wee | Board of Directors | 0 companies |
| Marius Værdal | Board of Directors | 0 companies |
| Kristin Eriksen | Board of Directors | 0 companies |
| Siv Merethe Gederaas Belbo | Board of Directors | 0 companies |